Shape Robotics A/S (CPH:SHAPE)
5.03
0.00 (0.00%)
Jan 6, 2026, 10:46 AM CET
Shape Robotics Financials Overview
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue Revenue Growth | 325.48 | 301.85 | 171.21 | 87.39 | 17.77 | 6.04 |
Revenue Growth | 46.94% | 76.30% | 95.93% | 391.70% | 194.04% | -25.01% |
Gross Profit Gross Profit Growth | 127.19 | 97.79 | 49.03 | 26.48 | -1.6 | -1.07 |
Operating Income Operating Income Growth | 35.35 | 0.1 | 4.66 | -1.96 | -16.13 | -12.84 |
Net Income Net Income Growth | 13.5 | -14.26 | 2.61 | -4.29 | -16.32 | -12.73 |
Earnings Per Share EPS Growth | 0.86 | -0.96 | 0.21 | -0.51 | -2.05 | -1.86 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
| Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
United Kingdom United Kingdom Growth | 21.36 | 1.63 | - | - | - |
Romania Romania Growth | 264.2 | 163.32 | 80.56 | - | - |
United States United States Growth | 1.35 | 0.46 | 0.26 | - | - |
Poland Poland Growth | 1 | 1.83 | 1.44 | - | - |
Denmark Denmark Growth | 6.09 | 1.27 | 1.43 | 17.77 | 6.04 |
Moldova Moldova Growth | 4.26 | 2.46 | - | - | - |
Other Other Growth | 3.59 | 0.26 | 3.7 | - | - |
Total Total Growth | 301.85 | 171.21 | 87.39 | 17.77 | 6.04 |
| Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Investments Cash & Investments Growth | 0 | 4.25 | 2.5 | 4.74 | 2.04 | 9.18 |
Total Debt Total Debt Growth | 180.44 | 139.98 | 60.02 | 34.24 | 11.18 | 0 |
Net Cash (Debt) Net Cash Growth | -180.44 | -135.72 | -57.52 | -29.5 | -9.14 | 9.18 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -11.48 | -9.15 | -4.69 | -3.54 | -1.15 | 1.34 |
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Cash Flow Operating Cash Flow Growth | -79.85 | -40.42 | -46.5 | -35.92 | -14.93 | -17.52 |
Capital Expenditures CapEx Growth | - | -2.2 | -7.17 | -2.43 | -0.72 | -0.13 |
Free Cash Flow Free Cash Flow Growth | -79.85 | -42.61 | -53.67 | -38.35 | -15.65 | -17.65 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Gross Margin | 39.08% | 32.40% | 28.63% | 30.31% | -9.00% | -17.62% |
Operating Margin | 10.86% | 0.03% | 2.72% | -2.24% | -90.76% | -212.41% |
Pretax Margin | 5.96% | -4.03% | -0.18% | -4.97% | -91.48% | -215.09% |
Profit Margin | 4.15% | -4.72% | 1.52% | -4.91% | -91.83% | -210.59% |
FCF Margin | -24.53% | -14.12% | -31.34% | -43.89% | -88.05% | -292.04% |
| Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
PE Ratio | 5.59 | - | 141.91 | - | - | - |
PS Ratio | 0.29 | 0.77 | 2.42 | 3.12 | 5.22 | 12.37 |