Shape Robotics A/S (CPH:SHAPE)
Denmark flag Denmark · Delayed Price · Currency is DKK
14.80
-0.04 (-0.27%)
Sep 1, 2025, 4:59 PM CET

Shape Robotics Statistics

Total Valuation

Shape Robotics has a market cap or net worth of DKK 281.77 million. The enterprise value is 462.21 million.

Market Cap281.77M
Enterprise Value 462.21M

Important Dates

The last earnings date was Wednesday, August 27, 2025.

Earnings Date Aug 27, 2025
Ex-Dividend Date n/a

Share Statistics

Shape Robotics has 19.04 million shares outstanding. The number of shares has increased by 9.41% in one year.

Current Share Class 19.04M
Shares Outstanding 19.04M
Shares Change (YoY) +9.41%
Shares Change (QoQ) -0.22%
Owned by Insiders (%) 25.49%
Owned by Institutions (%) 0.13%
Float 13.03M

Valuation Ratios

The trailing PE ratio is 16.46.

PE Ratio 16.46
Forward PE n/a
PS Ratio 0.87
PB Ratio 1.27
P/TBV Ratio 3.33
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.89, with an EV/FCF ratio of -5.54.

EV / Earnings 34.25
EV / Sales 1.42
EV / EBITDA 7.89
EV / EBIT 10.93
EV / FCF -5.54

Financial Position

The company has a current ratio of 1.17, with a Debt / Equity ratio of 0.81.

Current Ratio 1.17
Quick Ratio 0.55
Debt / Equity 0.81
Debt / EBITDA 3.08
Debt / FCF -2.16
Interest Coverage 2.65

Financial Efficiency

Return on equity (ROE) is 7.38% and return on invested capital (ROIC) is 8.88%.

Return on Equity (ROE) 7.38%
Return on Assets (ROA) 5.26%
Return on Invested Capital (ROIC) 8.88%
Return on Capital Employed (ROCE) 16.41%
Revenue Per Employee 6.51M
Profits Per Employee 269,900
Employee Count50
Asset Turnover 0.65
Inventory Turnover 1.27

Taxes

In the past 12 months, Shape Robotics has paid 5.91 million in taxes.

Income Tax 5.91M
Effective Tax Rate 30.46%

Stock Price Statistics

The stock price has decreased by -39.43% in the last 52 weeks. The beta is 1.67, so Shape Robotics's price volatility has been higher than the market average.

Beta (5Y) 1.67
52-Week Price Change -39.43%
50-Day Moving Average 15.21
200-Day Moving Average 16.78
Relative Strength Index (RSI) 46.47
Average Volume (20 Days) 88,270

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Shape Robotics had revenue of DKK 325.48 million and earned 13.50 million in profits. Earnings per share was 0.90.

Revenue325.48M
Gross Profit 127.19M
Operating Income 42.28M
Pretax Income 19.41M
Net Income 13.50M
EBITDA 58.60M
EBIT 42.28M
Earnings Per Share (EPS) 0.90
Full Income Statement

Balance Sheet

Cash & Cash Equivalents n/a
Total Debt 180.44M
Net Cash -180.44M
Net Cash Per Share -9.48
Equity (Book Value) 222.10M
Book Value Per Share 11.96
Working Capital 71.41M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -81.21 million and capital expenditures -2.18 million, giving a free cash flow of -83.39 million.

Operating Cash Flow -81.21M
Capital Expenditures -2.18M
Free Cash Flow -83.39M
FCF Per Share -4.38
Full Cash Flow Statement

Margins

Gross margin is 39.08%, with operating and profit margins of 12.99% and 4.15%.

Gross Margin 39.08%
Operating Margin 12.99%
Pretax Margin 5.96%
Profit Margin 4.15%
EBITDA Margin 18.01%
EBIT Margin 12.99%
FCF Margin n/a

Dividends & Yields

Shape Robotics does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -9.41%
Shareholder Yield n/a
Earnings Yield 4.79%
FCF Yield -29.59%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Shape Robotics has an Altman Z-Score of 1.64 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.64
Piotroski F-Score 4