Shape Robotics A/S (CPH:SHAPE)
Denmark flag Denmark · Delayed Price · Currency is DKK
15.96
-0.34 (-2.09%)
Jun 26, 2025, 4:54 PM CET

Shape Robotics Statistics

Total Valuation

Shape Robotics has a market cap or net worth of DKK 296.31 million. The enterprise value is 426.10 million.

Market Cap 296.31M
Enterprise Value 426.10M

Important Dates

The next estimated earnings date is Wednesday, August 27, 2025.

Earnings Date Aug 27, 2025
Ex-Dividend Date n/a

Share Statistics

Shape Robotics has 18.57 million shares outstanding. The number of shares has increased by 0.38% in one year.

Current Share Class 18.57M
Shares Outstanding 18.57M
Shares Change (YoY) +0.38%
Shares Change (QoQ) +3.19%
Owned by Insiders (%) 26.14%
Owned by Institutions (%) 5.27%
Float 12.55M

Valuation Ratios

The trailing PE ratio is 85.58.

PE Ratio 85.58
Forward PE n/a
PS Ratio 0.88
PB Ratio 1.88
P/TBV Ratio 6.19
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.89, with an EV/FCF ratio of -11.01.

EV / Earnings 151.53
EV / Sales 1.27
EV / EBITDA 9.89
EV / EBIT 16.61
EV / FCF -11.01

Financial Position

The company has a current ratio of 1.15, with a Debt / Equity ratio of 0.83.

Current Ratio 1.15
Quick Ratio 0.76
Debt / Equity 0.83
Debt / EBITDA 3.01
Debt / FCF -3.35
Interest Coverage 1.76

Financial Efficiency

Return on equity (ROE) is 1.92% and return on invested capital (ROIC) is 6.91%.

Return on Equity (ROE) 1.92%
Return on Assets (ROA) 4.19%
Return on Invested Capital (ROIC) 6.91%
Return on Capital Employed (ROCE) 13.26%
Revenue Per Employee 6.73M
Profits Per Employee 56,240
Employee Count 50
Asset Turnover 0.88
Inventory Turnover 2.90

Taxes

In the past 12 months, Shape Robotics has paid 923,000 in taxes.

Income Tax 923,000
Effective Tax Rate 24.71%

Stock Price Statistics

The stock price has decreased by -39.08% in the last 52 weeks. The beta is 1.68, so Shape Robotics's price volatility has been higher than the market average.

Beta (5Y) 1.68
52-Week Price Change -39.08%
50-Day Moving Average 15.45
200-Day Moving Average 17.93
Relative Strength Index (RSI) 41.21
Average Volume (20 Days) 68,746

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Shape Robotics had revenue of DKK 336.75 million and earned 2.81 million in profits. Earnings per share was 0.19.

Revenue 336.75M
Gross Profit 113.77M
Operating Income 25.65M
Pretax Income 3.74M
Net Income 2.81M
EBITDA 43.10M
EBIT 25.65M
Earnings Per Share (EPS) 0.19
Full Income Statement

Balance Sheet

Cash & Cash Equivalents n/a
Total Debt 129.79M
Net Cash -129.79M
Net Cash Per Share -6.99
Equity (Book Value) 157.31M
Book Value Per Share 10.44
Working Capital 42.56M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -36.37 million and capital expenditures -2.34 million, giving a free cash flow of -38.71 million.

Operating Cash Flow -36.37M
Capital Expenditures -2.34M
Free Cash Flow -38.71M
FCF Per Share -2.08
Full Cash Flow Statement

Margins

Gross margin is 33.79%, with operating and profit margins of 7.62% and 0.84%.

Gross Margin 33.79%
Operating Margin 7.62%
Pretax Margin 1.11%
Profit Margin 0.84%
EBITDA Margin 12.80%
EBIT Margin 7.62%
FCF Margin n/a

Dividends & Yields

Shape Robotics does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.38%
Shareholder Yield n/a
Earnings Yield 0.95%
FCF Yield -13.06%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Shape Robotics has an Altman Z-Score of 2.07 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.07
Piotroski F-Score 4