Scandinavian Investment Group A/S (CPH:SIG)
Denmark flag Denmark · Delayed Price · Currency is DKK
3.200
0.00 (0.00%)
Apr 1, 2025, 3:52 PM CET

CPH:SIG Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
11.611.711.24.92.6
Upgrade
Other Revenue
18.713.436.826.313.1
Upgrade
Revenue
30.325.14831.215.7
Upgrade
Revenue Growth (YoY)
20.72%-47.71%53.85%98.73%-
Upgrade
Gross Profit
30.325.14831.215.7
Upgrade
Selling, General & Admin
3.53.43.12.83.3
Upgrade
Operating Expenses
3.53.43.12.83.3
Upgrade
Operating Income
26.821.744.928.412.4
Upgrade
Interest Expense
-5.6-5.1-1-1.3-1
Upgrade
Interest & Investment Income
7.85.10.721.813.3
Upgrade
Other Non Operating Income (Expenses)
--0.211.30.52.7
Upgrade
EBT Excluding Unusual Items
2921.555.949.427.4
Upgrade
Gain (Loss) on Sale of Investments
-15.3-12.1-29.4-32-16.4
Upgrade
Asset Writedown
--0.96.74.5-
Upgrade
Other Unusual Items
-1.9--6.37.84.8
Upgrade
Pretax Income
11.88.526.929.715.8
Upgrade
Income Tax Expense
-3.7-2.5-1.1-6.3-9.8
Upgrade
Earnings From Continuing Operations
15.511283625.6
Upgrade
Net Income
15.511283625.6
Upgrade
Net Income to Common
15.511283625.6
Upgrade
Net Income Growth
40.91%-60.71%-22.22%40.63%6300.00%
Upgrade
Shares Outstanding (Basic)
4749485050
Upgrade
Shares Outstanding (Diluted)
4851545753
Upgrade
Shares Change (YoY)
-5.17%-5.20%-5.35%6.89%-0.92%
Upgrade
EPS (Basic)
0.330.230.580.720.51
Upgrade
EPS (Diluted)
0.320.220.520.630.48
Upgrade
EPS Growth
45.45%-57.69%-17.46%31.25%8158.77%
Upgrade
Free Cash Flow
11.613.412.510.797.3
Upgrade
Free Cash Flow Per Share
0.240.260.230.191.83
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%100.00%
Upgrade
Operating Margin
88.45%86.45%93.54%91.03%78.98%
Upgrade
Profit Margin
51.15%43.82%58.33%115.39%163.06%
Upgrade
Free Cash Flow Margin
38.28%53.39%26.04%34.29%619.75%
Upgrade
EBITDA
----16.9
Upgrade
EBITDA Margin
----107.64%
Upgrade
D&A For EBITDA
----4.5
Upgrade
EBIT
26.821.744.928.412.4
Upgrade
EBIT Margin
88.45%86.45%93.54%91.03%78.98%
Upgrade
Updated Aug 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.