Scandinavian Investment Group A/S (CPH: SIG)
Denmark
· Delayed Price · Currency is DKK 3.260
-0.020 (-0.61%)
Dec 20, 2024, 3:17 PM CET
CPH: SIG Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 11.5 | 11.7 | 11.2 | 4.9 | 2.6 | - | Upgrade
|
| Other Revenue | 16.5 | 13.4 | 36.8 | 26.3 | 13.1 | - | Upgrade
|
| Revenue | 28 | 25.1 | 48 | 31.2 | 15.7 | - | Upgrade
|
| Revenue Growth (YoY) | -24.53% | -47.71% | 53.85% | 98.73% | - | - | Upgrade
|
| Gross Profit | 28 | 25.1 | 48 | 31.2 | 15.7 | - | Upgrade
|
| Selling, General & Admin | 3.6 | 3.4 | 3.1 | 2.8 | 3.3 | 2.5 | Upgrade
|
| Operating Expenses | 3.6 | 3.4 | 3.1 | 2.8 | 3.3 | 2.5 | Upgrade
|
| Operating Income | 24.4 | 21.7 | 44.9 | 28.4 | 12.4 | -2.5 | Upgrade
|
| Interest Expense | -5.7 | -5.1 | -1 | -1.3 | -1 | -0.1 | Upgrade
|
| Interest & Investment Income | 8.6 | 5.1 | 0.7 | 21.8 | 13.3 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.2 | -0.2 | 11.3 | 0.5 | 2.7 | - | Upgrade
|
| EBT Excluding Unusual Items | 27.1 | 21.5 | 55.9 | 49.4 | 27.4 | -2.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15 | -12.1 | -29.4 | -32 | -16.4 | -0.1 | Upgrade
|
| Asset Writedown | -0.9 | -0.9 | 6.7 | 4.5 | - | - | Upgrade
|
| Other Unusual Items | - | - | -6.3 | 7.8 | 4.8 | - | Upgrade
|
| Pretax Income | 11.2 | 8.5 | 26.9 | 29.7 | 15.8 | -2.6 | Upgrade
|
| Income Tax Expense | 0.5 | -2.5 | -1.1 | -6.3 | -9.8 | - | Upgrade
|
| Earnings From Continuing Operations | 10.7 | 11 | 28 | 36 | 25.6 | -2.6 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 3 | Upgrade
|
| Net Income | 10.7 | 11 | 28 | 36 | 25.6 | 0.4 | Upgrade
|
| Net Income to Common | 10.7 | 11 | 28 | 36 | 25.6 | 0.4 | Upgrade
|
| Net Income Growth | -53.68% | -60.71% | -22.22% | 40.63% | 6300.00% | -96.92% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 49 | 48 | 50 | 50 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 54 | 57 | 53 | 54 | Upgrade
|
| Shares Change (YoY) | 0.38% | -5.20% | -5.35% | 6.89% | -0.92% | 2.31% | Upgrade
|
| EPS (Basic) | 0.22 | 0.23 | 0.58 | 0.72 | 0.51 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.22 | 0.52 | 0.63 | 0.48 | 0.01 | Upgrade
|
| EPS Growth | -51.50% | -57.69% | -17.46% | 31.25% | 8158.77% | -97.64% | Upgrade
|
| Free Cash Flow | 11.8 | 13.4 | 12.5 | 10.7 | 97.3 | 25.5 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.26 | 0.23 | 0.19 | 1.83 | 0.47 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | - | Upgrade
|
| Operating Margin | 87.14% | 86.45% | 93.54% | 91.03% | 78.98% | - | Upgrade
|
| Profit Margin | 38.21% | 43.82% | 58.33% | 115.38% | 163.06% | - | Upgrade
|
| Free Cash Flow Margin | 42.14% | 53.39% | 26.04% | 34.29% | 619.75% | - | Upgrade
|
| EBITDA | - | - | - | - | 16.9 | 2 | Upgrade
|
| EBITDA Margin | - | - | - | - | 107.64% | - | Upgrade
|
| D&A For EBITDA | - | - | - | - | 4.5 | 4.5 | Upgrade
|
| EBIT | 24.4 | 21.7 | 44.9 | 28.4 | 12.4 | -2.5 | Upgrade
|
| EBIT Margin | 87.14% | 86.45% | 93.54% | 91.03% | 78.98% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.