Scandinavian Investment Group A/S (CPH:SIG)
3.200
0.00 (0.00%)
Apr 1, 2025, 3:52 PM CET
CPH:SIG Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 11.6 | 11.7 | 11.2 | 4.9 | 2.6 | Upgrade
|
Other Revenue | 18.7 | 13.4 | 36.8 | 26.3 | 13.1 | Upgrade
|
Revenue | 30.3 | 25.1 | 48 | 31.2 | 15.7 | Upgrade
|
Revenue Growth (YoY) | 20.72% | -47.71% | 53.85% | 98.73% | - | Upgrade
|
Gross Profit | 30.3 | 25.1 | 48 | 31.2 | 15.7 | Upgrade
|
Selling, General & Admin | 3.5 | 3.4 | 3.1 | 2.8 | 3.3 | Upgrade
|
Operating Expenses | 3.5 | 3.4 | 3.1 | 2.8 | 3.3 | Upgrade
|
Operating Income | 26.8 | 21.7 | 44.9 | 28.4 | 12.4 | Upgrade
|
Interest Expense | -5.6 | -5.1 | -1 | -1.3 | -1 | Upgrade
|
Interest & Investment Income | 7.8 | 5.1 | 0.7 | 21.8 | 13.3 | Upgrade
|
Other Non Operating Income (Expenses) | - | -0.2 | 11.3 | 0.5 | 2.7 | Upgrade
|
EBT Excluding Unusual Items | 29 | 21.5 | 55.9 | 49.4 | 27.4 | Upgrade
|
Gain (Loss) on Sale of Investments | -15.3 | -12.1 | -29.4 | -32 | -16.4 | Upgrade
|
Asset Writedown | - | -0.9 | 6.7 | 4.5 | - | Upgrade
|
Other Unusual Items | -1.9 | - | -6.3 | 7.8 | 4.8 | Upgrade
|
Pretax Income | 11.8 | 8.5 | 26.9 | 29.7 | 15.8 | Upgrade
|
Income Tax Expense | -3.7 | -2.5 | -1.1 | -6.3 | -9.8 | Upgrade
|
Earnings From Continuing Operations | 15.5 | 11 | 28 | 36 | 25.6 | Upgrade
|
Net Income | 15.5 | 11 | 28 | 36 | 25.6 | Upgrade
|
Net Income to Common | 15.5 | 11 | 28 | 36 | 25.6 | Upgrade
|
Net Income Growth | 40.91% | -60.71% | -22.22% | 40.63% | 6300.00% | Upgrade
|
Shares Outstanding (Basic) | 47 | 49 | 48 | 50 | 50 | Upgrade
|
Shares Outstanding (Diluted) | 48 | 51 | 54 | 57 | 53 | Upgrade
|
Shares Change (YoY) | -5.17% | -5.20% | -5.35% | 6.89% | -0.92% | Upgrade
|
EPS (Basic) | 0.33 | 0.23 | 0.58 | 0.72 | 0.51 | Upgrade
|
EPS (Diluted) | 0.32 | 0.22 | 0.52 | 0.63 | 0.48 | Upgrade
|
EPS Growth | 45.45% | -57.69% | -17.46% | 31.25% | 8158.77% | Upgrade
|
Free Cash Flow | 11.6 | 13.4 | 12.5 | 10.7 | 97.3 | Upgrade
|
Free Cash Flow Per Share | 0.24 | 0.26 | 0.23 | 0.19 | 1.83 | Upgrade
|
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
Operating Margin | 88.45% | 86.45% | 93.54% | 91.03% | 78.98% | Upgrade
|
Profit Margin | 51.15% | 43.82% | 58.33% | 115.39% | 163.06% | Upgrade
|
Free Cash Flow Margin | 38.28% | 53.39% | 26.04% | 34.29% | 619.75% | Upgrade
|
EBITDA | - | - | - | - | 16.9 | Upgrade
|
EBITDA Margin | - | - | - | - | 107.64% | Upgrade
|
D&A For EBITDA | - | - | - | - | 4.5 | Upgrade
|
EBIT | 26.8 | 21.7 | 44.9 | 28.4 | 12.4 | Upgrade
|
EBIT Margin | 88.45% | 86.45% | 93.54% | 91.03% | 78.98% | Upgrade
|
Updated Aug 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.