Stenocare A/S (CPH:STENO)
Denmark flag Denmark · Delayed Price · Currency is DKK
0.3740
+0.0060 (1.63%)
Apr 1, 2025, 3:24 PM CET

Stenocare Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2018
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2018
Revenue
2.233.994.491.890.2
Upgrade
Revenue Growth (YoY)
-44.10%-11.06%137.54%852.38%-95.98%
Upgrade
Cost of Revenue
7.6610.1810.97.96.19
Upgrade
Gross Profit
-5.42-6.18-6.41-6.01-6
Upgrade
Selling, General & Admin
5.766.386.817.235.84
Upgrade
Operating Expenses
14.629.7610.128.076.08
Upgrade
Operating Income
-20.04-15.95-16.53-14.08-12.07
Upgrade
Interest Expense
-1.54-2.88-1.29-0.21-1.68
Upgrade
Interest & Investment Income
0.03-0.020.030.03
Upgrade
Earnings From Equity Investments
-0--0.08--
Upgrade
EBT Excluding Unusual Items
-21.55-18.82-17.89-14.26-13.72
Upgrade
Asset Writedown
-5.1----
Upgrade
Other Unusual Items
-7.95----
Upgrade
Pretax Income
-34.6-18.82-17.89-14.26-13.72
Upgrade
Income Tax Expense
-0.11-1.25-1.58-1.53-1.93
Upgrade
Net Income
-34.49-17.57-16.3-12.73-11.79
Upgrade
Net Income to Common
-34.49-17.57-16.3-12.73-11.79
Upgrade
Shares Outstanding (Basic)
1914111211
Upgrade
Shares Outstanding (Diluted)
1914111211
Upgrade
Shares Change (YoY)
38.17%22.09%-2.22%11.00%17.45%
Upgrade
EPS (Basic)
-1.79-1.26-1.43-1.09-1.12
Upgrade
EPS (Diluted)
-1.79-1.26-1.43-1.09-1.12
Upgrade
Free Cash Flow
-7.19-10.22-15.97-16.61-31.24
Upgrade
Free Cash Flow Per Share
-0.37-0.73-1.40-1.42-2.97
Upgrade
Gross Margin
-243.00%-154.90%-142.77%--
Upgrade
Operating Margin
-897.88%-399.38%-368.13%-744.89%-6082.87%
Upgrade
Profit Margin
-1545.07%-440.03%-363.13%-673.67%-5939.17%
Upgrade
Free Cash Flow Margin
-321.91%-255.89%-355.68%-879.03%-15743.53%
Upgrade
EBITDA
-11.18-12.56-13.22-12.99-11.83
Upgrade
EBITDA Margin
---294.35%--
Upgrade
D&A For EBITDA
8.863.383.311.090.24
Upgrade
EBIT
-20.04-15.95-16.53-14.08-12.07
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.