Skip to main content
logo
Stenocare A/S (CPH:STENO)
Denmark flag Denmark · Delayed Price · Currency is DKK
1.115
-0.020 (-1.76%)
May 29, 2026, 4:34 PM CET

Stenocare Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9.247.022.233.764.491.89
Revenue Growth (YoY)
397.09%214.56%-40.61%-16.30%137.54%852.38%
Cost of Revenue
6.265.87.669.9410.97.9
Gross Profit
2.991.22-5.42-6.19-6.41-6.01
Selling, General & Admin
2.82.935.766.386.817.23
Operating Expenses
3.2939.489.7610.128.07
Operating Income
-0.3-1.77-14.9-15.95-16.53-14.08
Interest Expense
-0.6-0.66-1.54-2.88-1.29-0.21
Interest & Investment Income
0.010.010.03-0.020.03
Earnings From Equity Investments
0.030.03-0--0.08-
EBT Excluding Unusual Items
-0.86-2.39-16.41-18.82-17.89-14.26
Merger & Restructuring Charges
---13.05---
Asset Writedown
---5.14---
Pretax Income
-0.86-2.39-34.6-18.82-17.89-14.26
Income Tax Expense
---0.11-1.25-1.58-1.53
Net Income
-0.86-2.39-34.49-17.57-16.3-12.73
Net Income to Common
-0.86-2.39-34.49-17.57-16.3-12.73
Shares Outstanding (Basic)
414019141112
Shares Outstanding (Diluted)
414019141112
Shares Change (YoY)
69.52%106.79%38.17%22.09%-2.22%11.00%
EPS (Basic)
-0.02-0.06-1.79-1.26-1.43-1.09
EPS (Diluted)
-0.02-0.06-1.79-1.26-1.43-1.09
Free Cash Flow
-3.84-7.2-7.19-10.22-15.97-16.61
Free Cash Flow Per Share
-0.09-0.18-0.37-0.73-1.40-1.42
Gross Margin
32.31%17.42%-243.02%-164.58%-142.77%-
Operating Margin
-3.25%-25.26%-667.78%-424.32%-368.13%-744.89%
Profit Margin
-9.25%-34.05%-1545.18%-467.54%-363.13%-673.67%
Free Cash Flow Margin
-41.57%-102.61%-321.93%-271.87%-355.68%-879.03%
EBITDA
0.15-1.7-11.18-12.56-13.22-12.99
EBITDA Margin
1.64%-24.27%---294.35%-
D&A For EBITDA
0.450.073.723.383.311.09
EBIT
-0.3-1.77-14.9-15.95-16.53-14.08
EBIT Margin
-3.25%-25.26%----
Source: S&P Global Market Intelligence. Standard template. Financial Sources.