Strategic Investments A/S (CPH: STRINV)
Denmark
· Delayed Price · Currency is DKK 1.050
+0.060 (6.06%)
Dec 20, 2024, 1:40 PM CET
Strategic Investments Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -99.9 | 56.76 | 45.83 | 13.55 | 8.34 | 32.21 | Upgrade
|
| Revenue | -99.9 | 56.76 | 45.83 | 13.55 | 8.34 | 32.21 | Upgrade
|
| Revenue Growth (YoY) | - | 23.85% | 238.17% | 62.53% | -74.11% | - | Upgrade
|
| Gross Profit | -99.9 | 56.76 | 45.83 | 13.55 | 8.34 | 32.21 | Upgrade
|
| Selling, General & Admin | 9.89 | 9.35 | 7.88 | 6.08 | 5.19 | 4.84 | Upgrade
|
| Other Operating Expenses | - | - | -1.8 | - | - | - | Upgrade
|
| Operating Expenses | 9.89 | 9.35 | 6.08 | 6.08 | 5.19 | 4.84 | Upgrade
|
| Operating Income | -109.79 | 47.41 | 39.75 | 7.47 | 3.15 | 27.37 | Upgrade
|
| Interest Expense | -4.11 | -4.11 | -3.38 | -2.49 | -2.91 | -0.86 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 61.23 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | - | - | 0 | - | Upgrade
|
| Pretax Income | -113.9 | 43.3 | 36.38 | 66.21 | 0.25 | 26.5 | Upgrade
|
| Income Tax Expense | 0.14 | 0.29 | 3.02 | -0.41 | 0.58 | 2.4 | Upgrade
|
| Earnings From Continuing Operations | -114.04 | 43.01 | 33.36 | 66.62 | -0.34 | 24.11 | Upgrade
|
| Net Income | -114.04 | 43.01 | 33.36 | 66.62 | -0.34 | 24.11 | Upgrade
|
| Net Income to Common | -114.04 | 43.01 | 33.36 | 66.62 | -0.34 | 24.11 | Upgrade
|
| Net Income Growth | - | 28.95% | -49.93% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 385 | 339 | 337 | 337 | 337 | 337 | Upgrade
|
| Shares Outstanding (Diluted) | 385 | 339 | 337 | 337 | 337 | 337 | Upgrade
|
| Shares Change (YoY) | 10.11% | 0.54% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.30 | 0.13 | 0.10 | 0.20 | -0.00 | 0.07 | Upgrade
|
| EPS (Diluted) | -0.30 | 0.13 | 0.10 | 0.20 | -0.00 | 0.07 | Upgrade
|
| EPS Growth | - | 28.25% | -49.93% | - | - | - | Upgrade
|
| Free Cash Flow | -132.27 | 24.24 | 67.29 | 68.77 | 6.3 | 80.57 | Upgrade
|
| Free Cash Flow Per Share | -0.34 | 0.07 | 0.20 | 0.20 | 0.02 | 0.24 | Upgrade
|
| Dividend Per Share | - | 0.020 | 0.020 | 0.020 | 0.020 | 0.020 | Upgrade
|
| Gross Margin | - | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | - | 83.53% | 86.74% | 55.15% | 37.80% | 84.96% | Upgrade
|
| Profit Margin | - | 75.78% | 72.78% | 491.60% | -4.02% | 74.84% | Upgrade
|
| Free Cash Flow Margin | - | 42.71% | 146.83% | 507.48% | 75.61% | 250.14% | Upgrade
|
| EBIT | -109.79 | 47.41 | 39.75 | 7.47 | 3.15 | 27.37 | Upgrade
|
| EBIT Margin | - | 83.53% | 86.74% | 55.15% | 37.80% | 84.96% | Upgrade
|
| Effective Tax Rate | - | 0.66% | 8.30% | - | 235.63% | 9.04% | Upgrade
|
| Revenue as Reported | 52.64 | 52.64 | 42.45 | 72.29 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.