Strategic Investments A/S (CPH:STRINV)

Strategic Investments Income Statement

Financials in millions DKK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Other Revenue	-99.9	56.76	45.83	13.55	8.34	32.21
Revenue	-99.9	56.76	45.83	13.55	8.34	32.21
Revenue Growth (YoY)	-	23.84%	238.17%	62.53%	-74.11%	-
Gross Profit	-99.9	56.76	45.83	13.55	8.34	32.21
Selling, General & Admin	9.89	9.35	7.88	6.08	5.19	4.84
Other Operating Expenses	-	-	-1.8	-	-	-
Operating Expenses	9.89	9.35	6.08	6.08	5.19	4.84
Operating Income	-109.79	47.41	39.75	7.47	3.15	27.37
Interest Expense	-4.11	-4.11	-3.38	-2.49	-2.91	-0.86
Currency Exchange Gain (Loss)	-	-	-	61.23	-	-
Other Non Operating Income (Expenses)	-0	-	-	-	0	-
Pretax Income	-113.9	43.3	36.38	66.21	0.25	26.5
Income Tax Expense	0.14	0.29	3.02	-0.41	0.58	2.4
Earnings From Continuing Operations	-114.04	43.01	33.36	66.62	-0.34	24.11
Net Income	-114.04	43.01	33.36	66.62	-0.34	24.11
Net Income to Common	-114.04	43.01	33.36	66.62	-0.34	24.11
Net Income Growth	-	28.95%	-49.93%	-	-	-
Shares Outstanding (Basic)	385	339	337	337	337	337
Shares Outstanding (Diluted)	385	339	337	337	337	337
Shares Change (YoY)	10.11%	0.54%	-	-	-	-
EPS (Basic)	-0.30	0.13	0.10	0.20	-0.00	0.07
EPS (Diluted)	-0.30	0.13	0.10	0.20	-0.00	0.07
EPS Growth	-	28.25%	-49.93%	-	-	-
Dividend Per Share	-	0.020	0.020	0.020	0.020	0.020
Gross Margin	-	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-	83.53%	86.74%	55.15%	37.80%	84.96%
Profit Margin	-	75.78%	72.78%	491.59%	-4.02%	74.84%
EBIT	-109.79	47.41	39.75	7.47	3.15	27.37
EBIT Margin	-	83.53%	86.74%	55.15%	37.80%	84.96%
Effective Tax Rate	-	0.66%	8.30%	-	235.63%	9.04%
Revenue as Reported	52.64	52.64	42.45	72.29	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.