Svitzer Group A/S (CPH:SVITZR)
Denmark · Delayed Price · Currency is DKK 275.80
-0.20 (-0.07%)
Inactive · Last trade price on May 22, 2025
Svitzer Group Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,320 | 5,786 | 5,476 | 4,653 | |
Revenue Growth | 9.23% | 5.66% | 17.69% | - |
Cost of Revenue | 4,501 | 4,023 | 3,795 | 3,200 |
Gross Profit | 1,819 | 1,763 | 1,681 | 1,453 |
Selling, General & Admin | 70 | 68 | 54 | 49 |
Operating Expenses | 1,009 | 909 | 870 | 799 |
Operating Income | 810 | 854 | 811 | 654 |
Interest Expense | -377 | -108 | -44 | -29 |
Interest & Investment Income | 129 | 160 | 48 | 31 |
Earnings From Equity Investments | 98 | 128 | 153 | 138 |
Currency Exchange Gain (Loss) | -49 | -12 | -18 | -16 |
Other Non Operating Income (Expenses) | 8 | -2 | -12 | -78 |
EBT Excluding Unusual Items | 619 | 1,020 | 938 | 700 |
Gain (Loss) on Sale of Assets | 4 | 5 | 1 | 15 |
Asset Writedown | 5 | 10 | -141 | -24 |
Pretax Income | 628 | 1,035 | 798 | 691 |
Income Tax Expense | 191 | 286 | 149 | 118 |
Earnings From Continuing Operations | 437 | 749 | 649 | 573 |
Minority Interest in Earnings | -60 | -55 | -51 | -36 |
Net Income | 377 | 694 | 598 | 537 |
Net Income to Common | 377 | 694 | 598 | 537 |
Net Income Growth | -45.68% | 16.05% | 11.36% | - |
Shares Outstanding (Basic) | 32 | 32 | 2 | 2 |
Shares Outstanding (Diluted) | 32 | 32 | 2 | 2 |
Shares Change | 0.20% | 1772.68% | -0.25% | - |
EPS (Basic) | 11.95 | 22.00 | 355.00 | 318.00 |
EPS (Diluted) | 11.94 | 22.00 | 355.00 | 318.00 |
EPS Growth | -45.73% | -93.80% | 11.63% | - |
Additional Metrics
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 493 | -49 | 138 | 308 |
Free Cash Flow Per Share | 15.60 | -1.55 | 81.92 | 182.39 |
Dividend Per Share | 8.000 | 3682.000 | - | - |
Dividend Growth | -99.78% | - | - | - |
Gross Margin | 28.78% | 30.47% | 30.70% | 31.23% |
Operating Margin | 12.82% | 14.76% | 14.81% | 14.06% |
Profit Margin | 5.96% | 11.99% | 10.92% | 11.54% |
Free Cash Flow Margin | 7.80% | -0.85% | 2.52% | 6.62% |
EBITDA | 1,639 | 1,593 | 1,530 | 1,302 |
EBITDA Margin | 25.93% | 27.53% | 27.94% | 27.98% |
D&A For EBITDA | 829 | 739 | 719 | 648 |
EBIT | 810 | 854 | 811 | 654 |
EBIT Margin | 12.82% | 14.76% | 14.81% | 14.06% |
Effective Tax Rate | 30.41% | 27.63% | 18.67% | 17.08% |