Tryg A/S (CPH:TRYG)
Denmark · Delayed Price · Currency is DKK 155.40
+1.40 (0.91%)
Jul 17, 2026, 4:59 PM CET
Tryg A/S Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 42,531 | 41,515 | 39,974 | 39,126 | 33,139 | 23,768 |
Investment Income | 1,419 | 1,488 | 1,655 | 1,659 | 38 | 517 |
Net Gains on Investments | 77 | 91 | 559 | 1,674 | -913 | -472 |
Total Other Revenues | 501 | 570 | 132 | 145 | 150 | 139 |
| 44,528 | 43,664 | 42,320 | 42,604 | 32,414 | 23,952 | |
Revenue Growth (YoY) | 2.79% | 3.18% | -0.67% | 31.44% | 35.33% | 5.45% |
Insurance Benefits & Claims | 35,973 | 34,025 | 32,650 | 32,726 | 21,991 | 15,310 |
Policy Amortization Costs | - | - | - | - | 4,554 | 3,137 |
Investment Expense | 160 | 157 | 239 | 176 | 145 | 916 |
Other Operating Expenses | 1,632 | 1,626 | 1,796 | 2,147 | 2,083 | - |
Operating Income | 6,763 | 7,856 | 7,635 | 7,555 | 3,641 | 4,589 |
Interest Expense | -250 | -295 | -392 | -344 | -154 | -182 |
Other Non-Operating Income (Expense) | -475 | -349 | -940 | -2,181 | -19 | 1,161 |
Total Non-Operating Income (Expense) | -725 | -644 | -1,332 | -2,525 | -173 | 979 |
Pretax Income | 6,038 | 7,212 | 6,303 | 5,029 | 3,051 | 3,955 |
Provision for Income Taxes | 814 | 1,807 | 1,488 | 1,178 | 804 | - |
Net Income | 5,224 | 5,405 | 4,815 | 3,851 | 2,247 | 3,161 |
Earnings From Discontinued Operations | - | - | - | - | 0 | -3 |
Net Income to Common | 4,588 | 5,405 | 4,816 | 3,851 | 2,247 | 3,158 |
Net Income Growth | -9.10% | 12.23% | 25.06% | 71.38% | -28.85% | 13.88% |
Shares Outstanding (Basic) | 601 | 605 | 615 | 625 | 647 | 573 |
Shares Outstanding (Diluted) | 603 | 606 | 616 | 626 | 647 | 573 |
Shares Change (YoY) | -1.61% | -1.56% | -1.54% | -3.31% | 12.97% | 89.83% |
EPS (Basic) | 7.50 | 8.83 | 7.71 | 6.08 | 3.47 | 5.51 |
EPS (Diluted) | 7.47 | 8.80 | 7.70 | 6.07 | 3.47 | 5.51 |
EPS Growth | -8.12% | 14.29% | 26.85% | 74.93% | -37.02% | -40.04% |
Free Cash Flow | 7,824 | 6,869 | 5,640 | 6,500 | 193 | 3,648 |
Free Cash Flow Growth | 13.90% | 21.79% | -13.23% | 3267.88% | -94.71% | -6.34% |
Free Cash Flow Per Share | 12.98 | 11.33 | 9.16 | 10.39 | 0.30 | 6.37 |
Dividends Per Share | 8.400 | 8.200 | 7.800 | 7.400 | 6.290 | 4.280 |
Dividend Growth | 2.44% | 5.13% | 5.41% | 17.65% | 46.96% | -38.86% |
Operating Margin | 15.19% | 17.99% | 18.04% | 17.73% | 11.23% | 19.16% |
Profit Margin | 11.73% | 12.38% | 11.38% | 9.04% | 6.93% | 13.20% |
FCF Margin | 17.57% | 15.73% | 13.33% | 15.26% | 0.60% | 15.23% |
EBITDA | 6,763 | 7,856 | 7,635 | 7,555 | 3,641 | 4,589 |
EBIT | 6,763 | 7,856 | 7,635 | 7,555 | 3,641 | 4,589 |
EBIT Margin | 15.19% | 17.99% | 18.04% | 17.73% | 11.23% | 19.16% |
Effective Tax Rate | 13.48% | 25.06% | 23.61% | 23.42% | 26.35% | 0.00% |