UIE Plc (CPH:UIE)
Denmark flag Denmark · Delayed Price · Currency is DKK
327.00
+3.00 (0.93%)
Apr 1, 2025, 3:57 PM CET

UIE Plc Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
486.22438.66573.27488.61321.09
Upgrade
Revenue Growth (YoY)
10.84%-23.48%17.33%52.17%13.21%
Upgrade
Cost of Revenue
162.76127.13208.24203.11110.93
Upgrade
Gross Profit
323.46311.53365.03285.5210.16
Upgrade
Selling, General & Admin
56.4553.752.7349.3649.09
Upgrade
Other Operating Expenses
41.6942.49105.3451.9826.5
Upgrade
Operating Expenses
122.4119.63181.69125.8898.82
Upgrade
Operating Income
201.06191.9183.34159.62111.34
Upgrade
Interest Expense
-0.19-0.16-0.58-0.13-0.12
Upgrade
Interest & Investment Income
11.2514.163.863.510.09
Upgrade
Earnings From Equity Investments
5.192.252.980.082.69
Upgrade
Currency Exchange Gain (Loss)
0.71.250.64-1.412.38
Upgrade
EBT Excluding Unusual Items
218209.4190.23161.66126.38
Upgrade
Gain (Loss) on Sale of Investments
-9.7140.92-88.4250.1163.4
Upgrade
Pretax Income
208.28250.32101.82211.78189.78
Upgrade
Income Tax Expense
49.749.6152.8938.4825.95
Upgrade
Earnings From Continuing Operations
158.58200.7148.93173.3163.83
Upgrade
Minority Interest in Earnings
-82.96-80.04-71.03-65.17-49.77
Upgrade
Net Income
75.62120.67-22.1108.13114.07
Upgrade
Net Income to Common
75.62120.67-22.1108.13114.07
Upgrade
Net Income Growth
-37.34%---5.21%68.99%
Upgrade
Shares Outstanding (Basic)
3232323334
Upgrade
Shares Outstanding (Diluted)
3232323334
Upgrade
Shares Change (YoY)
-0.99%0.02%-1.48%-3.09%-
Upgrade
EPS (Basic)
2.373.75-0.693.313.38
Upgrade
EPS (Diluted)
2.373.75-0.693.313.38
Upgrade
EPS Growth
-36.71%---2.19%68.99%
Upgrade
Free Cash Flow
120.52120.85176.47102.1262.04
Upgrade
Free Cash Flow Per Share
3.783.755.483.121.84
Upgrade
Dividend Per Share
1.2601.2501.0000.8500.625
Upgrade
Dividend Growth
0.80%25.00%17.65%36.00%25.00%
Upgrade
Gross Margin
66.53%71.02%63.68%58.43%65.45%
Upgrade
Operating Margin
41.35%43.75%31.98%32.67%34.67%
Upgrade
Profit Margin
15.55%27.51%-3.85%22.13%35.52%
Upgrade
Free Cash Flow Margin
24.79%27.55%30.78%20.90%19.32%
Upgrade
EBITDA
224.17214.2205.77182.41132.83
Upgrade
EBITDA Margin
46.11%48.83%35.89%37.33%41.37%
Upgrade
D&A For EBITDA
23.1122.322.4322.7921.5
Upgrade
EBIT
201.06191.9183.34159.62111.34
Upgrade
EBIT Margin
41.35%43.75%31.98%32.67%34.67%
Upgrade
Effective Tax Rate
23.86%19.82%51.94%18.17%13.67%
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.