UIE Plc (CPH:UIE)
Denmark flag Denmark · Delayed Price · Currency is DKK
305.00
0.00 (0.00%)
Jun 27, 2025, 4:59 PM CET

UIE Plc Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
501.84486.22438.66573.27488.61321.09
Upgrade
Revenue Growth (YoY)
14.90%10.84%-23.48%17.33%52.17%13.21%
Upgrade
Cost of Revenue
166.39162.76127.13208.24203.11110.93
Upgrade
Gross Profit
335.45323.46311.53365.03285.5210.16
Upgrade
Selling, General & Admin
56.4556.4553.752.7349.3649.09
Upgrade
Other Operating Expenses
47.6541.6942.49105.3451.9826.5
Upgrade
Operating Expenses
128.37122.4119.63181.69125.8898.82
Upgrade
Operating Income
207.08201.06191.9183.34159.62111.34
Upgrade
Interest Expense
-0.19-0.19-0.16-0.58-0.13-0.12
Upgrade
Interest & Investment Income
8.711.2514.163.863.510.09
Upgrade
Earnings From Equity Investments
5.675.192.252.980.082.69
Upgrade
Currency Exchange Gain (Loss)
1.120.71.250.64-1.412.38
Upgrade
EBT Excluding Unusual Items
222.37218209.4190.23161.66126.38
Upgrade
Gain (Loss) on Sale of Investments
-5.27-9.7140.92-88.4250.1163.4
Upgrade
Pretax Income
217.1208.28250.32101.82211.78189.78
Upgrade
Income Tax Expense
53.2549.749.6152.8938.4825.95
Upgrade
Earnings From Continuing Operations
163.85158.58200.7148.93173.3163.83
Upgrade
Minority Interest in Earnings
-87.56-82.96-80.04-71.03-65.17-49.77
Upgrade
Net Income
76.2975.62120.67-22.1108.13114.07
Upgrade
Net Income to Common
76.2975.62120.67-22.1108.13114.07
Upgrade
Net Income Growth
-34.62%-37.34%---5.21%68.99%
Upgrade
Shares Outstanding (Basic)
323232323334
Upgrade
Shares Outstanding (Diluted)
323232323334
Upgrade
Shares Change (YoY)
-1.94%-0.99%0.02%-1.48%-3.09%-
Upgrade
EPS (Basic)
2.412.373.75-0.693.313.38
Upgrade
EPS (Diluted)
2.412.373.75-0.693.313.38
Upgrade
EPS Growth
-33.33%-36.71%---2.19%68.99%
Upgrade
Free Cash Flow
125.8120.52120.85176.47102.1262.04
Upgrade
Free Cash Flow Per Share
3.983.783.755.483.121.84
Upgrade
Dividend Per Share
1.2601.2601.2501.0000.8500.625
Upgrade
Dividend Growth
0.80%0.80%25.00%17.65%36.00%25.00%
Upgrade
Gross Margin
66.84%66.53%71.02%63.68%58.43%65.45%
Upgrade
Operating Margin
41.26%41.35%43.75%31.98%32.67%34.67%
Upgrade
Profit Margin
15.20%15.55%27.51%-3.85%22.13%35.52%
Upgrade
Free Cash Flow Margin
25.07%24.79%27.55%30.78%20.90%19.32%
Upgrade
EBITDA
230.4224.17214.2205.77182.41132.83
Upgrade
EBITDA Margin
45.91%46.11%48.83%35.89%37.33%41.37%
Upgrade
D&A For EBITDA
23.3223.1122.322.4322.7921.5
Upgrade
EBIT
207.08201.06191.9183.34159.62111.34
Upgrade
EBIT Margin
41.26%41.35%43.75%31.98%32.67%34.67%
Upgrade
Effective Tax Rate
24.53%23.86%19.82%51.94%18.17%13.67%
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.