UIE Plc (CPH:UIE)
Denmark · Delayed Price · Currency is DKK 285.00
-0.50 (-0.18%)
Sep 5, 2025, 4:59 PM CET
UIE Plc Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 536.43 | 486.22 | 438.66 | 573.27 | 488.61 | 321.09 | Upgrade | |
Revenue Growth (YoY) | 19.45% | 10.84% | -23.48% | 17.33% | 52.17% | 13.21% | Upgrade |
Cost of Revenue | 176.8 | 162.76 | 127.13 | 208.24 | 203.11 | 110.93 | Upgrade |
Gross Profit | 359.63 | 323.46 | 311.53 | 365.03 | 285.5 | 210.16 | Upgrade |
Selling, General & Admin | 56.45 | 56.45 | 53.7 | 52.73 | 49.36 | 49.09 | Upgrade |
Other Operating Expenses | 46.84 | 41.69 | 42.49 | 105.34 | 51.98 | 26.5 | Upgrade |
Operating Expenses | 127.56 | 122.4 | 119.63 | 181.69 | 125.88 | 98.82 | Upgrade |
Operating Income | 232.07 | 201.06 | 191.9 | 183.34 | 159.62 | 111.34 | Upgrade |
Interest Expense | -0.19 | -0.19 | -0.16 | -0.58 | -0.13 | -0.12 | Upgrade |
Interest & Investment Income | 12.11 | 11.25 | 14.16 | 3.86 | 3.5 | 10.09 | Upgrade |
Earnings From Equity Investments | 7.58 | 5.19 | 2.25 | 2.98 | 0.08 | 2.69 | Upgrade |
Currency Exchange Gain (Loss) | 1.55 | 0.7 | 1.25 | 0.64 | -1.41 | 2.38 | Upgrade |
EBT Excluding Unusual Items | 253.12 | 218 | 209.4 | 190.23 | 161.66 | 126.38 | Upgrade |
Gain (Loss) on Sale of Investments | -7.76 | -9.71 | 40.92 | -88.42 | 50.11 | 63.4 | Upgrade |
Pretax Income | 245.36 | 208.28 | 250.32 | 101.82 | 211.78 | 189.78 | Upgrade |
Income Tax Expense | 60.67 | 49.7 | 49.61 | 52.89 | 38.48 | 25.95 | Upgrade |
Earnings From Continuing Operations | 184.69 | 158.58 | 200.71 | 48.93 | 173.3 | 163.83 | Upgrade |
Minority Interest in Earnings | -97.6 | -82.96 | -80.04 | -71.03 | -65.17 | -49.77 | Upgrade |
Net Income | 87.09 | 75.62 | 120.67 | -22.1 | 108.13 | 114.07 | Upgrade |
Net Income to Common | 87.09 | 75.62 | 120.67 | -22.1 | 108.13 | 114.07 | Upgrade |
Net Income Growth | -21.08% | -37.34% | - | - | -5.21% | 68.99% | Upgrade |
Shares Outstanding (Basic) | 31 | 32 | 32 | 32 | 33 | 34 | Upgrade |
Shares Outstanding (Diluted) | 31 | 32 | 32 | 32 | 33 | 34 | Upgrade |
Shares Change (YoY) | -2.33% | -0.99% | 0.02% | -1.48% | -3.09% | - | Upgrade |
EPS (Basic) | 2.77 | 2.37 | 3.75 | -0.69 | 3.31 | 3.38 | Upgrade |
EPS (Diluted) | 2.77 | 2.37 | 3.75 | -0.69 | 3.31 | 3.38 | Upgrade |
EPS Growth | -19.20% | -36.71% | - | - | -2.19% | 68.99% | Upgrade |
Free Cash Flow | 55.99 | 120.52 | 120.85 | 176.47 | 102.12 | 62.04 | Upgrade |
Free Cash Flow Per Share | 1.78 | 3.78 | 3.75 | 5.48 | 3.12 | 1.84 | Upgrade |
Dividend Per Share | 0.830 | 1.260 | 1.250 | 1.000 | 0.850 | 0.625 | Upgrade |
Dividend Growth | -26.55% | 0.80% | 25.00% | 17.65% | 36.00% | 25.00% | Upgrade |
Gross Margin | 67.04% | 66.53% | 71.02% | 63.68% | 58.43% | 65.45% | Upgrade |
Operating Margin | 43.26% | 41.35% | 43.75% | 31.98% | 32.67% | 34.67% | Upgrade |
Profit Margin | 16.23% | 15.55% | 27.51% | -3.85% | 22.13% | 35.52% | Upgrade |
Free Cash Flow Margin | 10.44% | 24.79% | 27.55% | 30.78% | 20.90% | 19.32% | Upgrade |
EBITDA | 255.59 | 224.17 | 214.2 | 205.77 | 182.41 | 132.83 | Upgrade |
EBITDA Margin | 47.65% | 46.11% | 48.83% | 35.89% | 37.33% | 41.37% | Upgrade |
D&A For EBITDA | 23.52 | 23.11 | 22.3 | 22.43 | 22.79 | 21.5 | Upgrade |
EBIT | 232.07 | 201.06 | 191.9 | 183.34 | 159.62 | 111.34 | Upgrade |
EBIT Margin | 43.26% | 41.35% | 43.75% | 31.98% | 32.67% | 34.67% | Upgrade |
Effective Tax Rate | 24.73% | 23.86% | 19.82% | 51.94% | 18.17% | 13.67% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.