UIE Plc (CPH:UIE)
Denmark · Delayed Price · Currency is DKK 399.50
-0.50 (-0.13%)
Aug 26, 2026, 4:59 PM CET
UIE Plc Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,237 | 11,869 | 9,505 | 6,055 | 5,981 | 5,989 | |
Market Cap Growth | 33.58% | 24.88% | 56.98% | 1.24% | -0.14% | 26.39% |
Enterprise Value | 13,535 | 12,732 | 10,756 | 7,182 | 7,122 | 7,239 |
Last Close Price | 399.50 | 379.81 | 288.38 | 171.04 | 145.00 | 146.45 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.38 | 13.34 | 17.45 | 7.44 | - | 8.47 |
Forward PE | - | 16.28 | 16.28 | 16.28 | 16.28 | 16.28 |
PS Ratio | 2.92 | 3.18 | 2.71 | 2.05 | 1.50 | 1.88 |
PB Ratio | 1.76 | 1.66 | 1.32 | 0.89 | 0.85 | 0.86 |
P/TBV Ratio | 3.04 | 2.88 | 2.29 | 1.52 | 1.49 | 1.47 |
P/FCF Ratio | 11.08 | 10.67 | 10.95 | 7.43 | 4.87 | 8.97 |
P/OCF Ratio | 9.27 | 8.99 | 8.90 | 6.23 | 4.16 | 7.35 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.23 | 3.41 | 3.07 | 2.43 | 1.79 | 2.27 |
EV/EBITDA Ratio | 7.67 | 7.38 | 6.66 | 4.97 | 4.97 | 6.07 |
EV/EBIT Ratio | 8.53 | 8.14 | 7.43 | 5.55 | 5.58 | 6.94 |
EV/FCF Ratio | 12.26 | 11.45 | 12.39 | 8.81 | 5.80 | 10.84 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Debt / EBITDA Ratio | 0.07 | 0.01 | 0.01 | 0.01 | 0.01 | - |
Debt / FCF Ratio | 0.11 | 0.02 | 0.03 | 0.02 | 0.02 | - |
Net Debt / Equity Ratio | -0.14 | -0.16 | -0.19 | -0.22 | -0.22 | -0.16 |
Net Debt / EBITDA Ratio | -0.57 | -0.66 | -0.87 | -1.01 | -1.08 | -0.94 |
Net Debt / FCF Ratio | -0.90 | -1.02 | -1.61 | -1.80 | -1.26 | -1.69 |
Asset Turnover | 0.54 | 0.50 | 0.44 | 0.39 | 0.50 | 0.42 |
Inventory Turnover | 3.36 | 2.91 | 3.11 | 2.46 | 5.01 | 6.10 |
Quick Ratio | 2.98 | 4.17 | 5.04 | 5.54 | 4.81 | 3.14 |
Current Ratio | 4.08 | 6.10 | 6.38 | 7.20 | 7.05 | 4.81 |
Return on Equity (ROE) | 17.47% | 22.66% | 15.80% | 19.84% | 4.71% | 16.46% |
Return on Assets (ROA) | 12.58% | 13.11% | 11.36% | 10.75% | 9.92% | 8.57% |
Return on Invested Capital (ROIC) | 19.59% | 22.01% | 19.18% | 19.44% | 10.48% | 14.68% |
Return on Capital Employed (ROCE) | 21.40% | 20.80% | 19.10% | 18.10% | 17.20% | 14.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.75% | 7.50% | 5.73% | 13.44% | -2.57% | 11.80% |
FCF Yield | 9.02% | 9.37% | 9.13% | 13.46% | 20.54% | 11.15% |
Dividend Yield | 3.39% | 2.56% | 3.15% | 4.93% | 4.80% | 3.79% |
Payout Ratio | 70.46% | 40.90% | 65.38% | 80.88% | - | 25.42% |
Buyback Yield / Dilution | 1.13% | 2.13% | 0.99% | -0.02% | 1.48% | 3.09% |
Total Shareholder Return | 4.52% | 4.69% | 4.13% | 4.91% | 6.28% | 6.88% |