UIE Plc (CPH:UIE)

UIE Plc Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	9,802	9,505	6,055	5,981	5,989	4,739
Market Cap Growth	14.22%	56.98%	1.24%	-0.14%	26.39%	4.07%
Enterprise Value	10,793	10,756	7,182	7,122	7,239	5,981
Last Close Price	313.50	298.47	177.03	150.07	151.57	111.17
PE Ratio	17.82	17.45	7.44	-	8.47	6.83
Forward PE	-	16.28	16.28	16.28	16.28	16.28
PS Ratio	2.88	2.71	2.05	1.50	1.88	2.42
PB Ratio	1.45	1.32	0.89	0.85	0.86	0.75
P/TBV Ratio	2.47	2.29	1.52	1.49	1.47	1.30
P/FCF Ratio	27.56	10.95	7.43	4.87	8.97	12.55
P/OCF Ratio	17.94	8.90	6.23	4.16	7.35	8.81
EV/Sales Ratio	3.17	3.07	2.43	1.79	2.27	3.06
EV/EBITDA Ratio	6.43	6.66	4.97	4.97	6.07	7.40
EV/EBIT Ratio	7.09	7.43	5.55	5.58	6.94	8.83
EV/FCF Ratio	30.35	12.39	8.81	5.80	10.84	15.84
Debt / Equity Ratio	0.00	0.00	0.00	0.00	-	0
Debt / EBITDA Ratio	0.01	0.01	0.01	0.01	-	0.00
Debt / FCF Ratio	0.06	0.03	0.02	0.02	-	0
Asset Turnover	0.47	0.44	0.39	0.50	0.42	0.30
Inventory Turnover	2.86	3.11	2.46	5.01	6.10	3.50
Quick Ratio	4.94	5.08	5.54	4.81	3.14	4.69
Current Ratio	6.63	6.38	7.20	7.05	4.81	7.86
Return on Equity (ROE)	17.90%	15.80%	19.84%	4.71%	16.46%	16.46%
Return on Assets (ROA)	12.80%	11.36%	10.75%	9.92%	8.57%	6.42%
Return on Capital (ROIC)	14.02%	12.48%	11.82%	11.02%	9.48%	6.99%
Return on Capital Employed (ROCE)	20.60%	19.10%	18.10%	17.20%	14.40%	10.20%
Earnings Yield	5.64%	5.73%	13.44%	-2.57%	11.80%	14.65%
FCF Yield	3.63%	9.13%	13.46%	20.54%	11.15%	7.97%
Dividend Yield	3.58%	3.04%	4.76%	4.64%	3.67%	3.42%
Payout Ratio	60.59%	65.38%	80.88%	-	25.42%	29.57%
Buyback Yield / Dilution	2.33%	0.99%	-0.02%	1.48%	3.09%	-
Total Shareholder Return	5.90%	4.03%	4.75%	6.12%	6.75%	3.42%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.