ViroGates A/S (CPH:VIRO)
Denmark
· Delayed Price · Currency is DKK 6.74
+0.24 (3.69%)
May 8, 2025, 4:51 PM CET
ViroGates Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4.9 | 4.9 | 5.58 | 10.15 | 7.66 | 5.35 | Upgrade
|
| Other Revenue | 1.91 | 2.25 | 1.41 | 5.05 | 0.59 | - | Upgrade
|
| Revenue | 6.81 | 7.14 | 6.99 | 15.2 | 8.25 | 5.35 | Upgrade
|
| Revenue Growth (YoY) | -8.40% | 2.22% | -54.02% | 84.27% | 54.03% | 49.47% | Upgrade
|
| Cost of Revenue | 2.67 | 2.33 | 1.18 | 2.54 | 1.87 | 1.16 | Upgrade
|
| Gross Profit | 4.14 | 4.81 | 5.81 | 12.66 | 6.38 | 4.19 | Upgrade
|
| Selling, General & Admin | 11.52 | 12.46 | 11.93 | 12.92 | 18.64 | 18.12 | Upgrade
|
| Research & Development | 6.22 | 6.91 | 6.44 | 10.58 | 6.53 | 5.8 | Upgrade
|
| Operating Expenses | 17.74 | 19.37 | 18.37 | 23.5 | 25.17 | 23.92 | Upgrade
|
| Operating Income | -13.6 | -14.56 | -12.56 | -10.85 | -18.79 | -19.73 | Upgrade
|
| Interest Expense | -0.76 | -0.66 | -0.57 | -0.11 | -0.19 | -0.29 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.04 | 0.04 | 0.08 | 0.02 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | -0 | -0 | -0 | - | Upgrade
|
| Pretax Income | -14.32 | -15.18 | -13.09 | -10.88 | -18.97 | -19.98 | Upgrade
|
| Income Tax Expense | -0.79 | -0.84 | -0.99 | -1.23 | -1.3 | -1.25 | Upgrade
|
| Net Income to Company | - | -14.35 | -12.1 | -9.65 | -17.66 | -18.74 | Upgrade
|
| Net Income | -13.53 | -14.35 | -12.1 | -9.65 | -17.66 | -18.74 | Upgrade
|
| Net Income to Common | -13.53 | -14.35 | -12.1 | -9.65 | -17.66 | -18.74 | Upgrade
|
| Shares Outstanding (Basic) | - | 7 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | - | 7 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | - | 92.52% | 6.33% | 3.23% | 2.30% | 1.58% | Upgrade
|
| EPS (Basic) | - | -2.15 | -3.49 | -2.96 | -5.60 | -6.08 | Upgrade
|
| EPS (Diluted) | - | -2.15 | -3.49 | -2.96 | -5.60 | -6.08 | Upgrade
|
| Free Cash Flow | -9.13 | -11.95 | -12.18 | -14.28 | -21.44 | -15.72 | Upgrade
|
| Free Cash Flow Per Share | - | -1.79 | -3.52 | -4.39 | -6.80 | -5.10 | Upgrade
|
| Gross Margin | 60.74% | 67.33% | 83.08% | 83.28% | 77.35% | 78.26% | Upgrade
|
| Operating Margin | -199.82% | -203.86% | -179.82% | -71.36% | -227.83% | -368.49% | Upgrade
|
| Profit Margin | -198.78% | -200.85% | -173.12% | -63.47% | -214.18% | -349.94% | Upgrade
|
| Free Cash Flow Margin | -134.12% | -167.28% | -174.31% | -93.94% | -259.94% | -293.54% | Upgrade
|
| EBITDA | - | -14.52 | -12.52 | -10.67 | -18.57 | -19.5 | Upgrade
|
| EBITDA Margin | - | -203.30% | -179.25% | -70.21% | -225.20% | - | Upgrade
|
| D&A For EBITDA | - | 0.04 | 0.04 | 0.18 | 0.22 | 0.23 | Upgrade
|
| EBIT | -13.6 | -14.56 | -12.56 | -10.85 | -18.79 | -19.73 | Upgrade
|
| EBIT Margin | -199.82% | -203.86% | -179.82% | -71.36% | -227.83% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.