Vestas Wind Systems A/S (CPH: VWS)
Denmark
· Delayed Price · Currency is DKK 94.38
-2.40 (-2.48%)
Dec 20, 2024, 4:59 PM CET
Vestas Wind Systems Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 15,925 | 15,382 | 14,486 | 15,587 | 14,819 | 12,147 | Upgrade
|
| Revenue Growth (YoY) | 3.45% | 6.19% | -7.06% | 5.18% | 22.00% | 19.86% | Upgrade
|
| Cost of Revenue | 14,458 | 14,099 | 14,294 | 14,031 | 13,270 | 10,386 | Upgrade
|
| Gross Profit | 1,467 | 1,283 | 192 | 1,556 | 1,549 | 1,761 | Upgrade
|
| Selling, General & Admin | 931 | 876 | 791 | 739 | 523 | 489 | Upgrade
|
| Research & Development | 373 | 371 | 363 | 389 | 265 | 268 | Upgrade
|
| Operating Expenses | 1,304 | 1,247 | 1,154 | 1,128 | 788 | 757 | Upgrade
|
| Operating Income | 163 | 36 | -962 | 428 | 761 | 1,004 | Upgrade
|
| Interest Expense | -235 | -235 | -63 | -52 | -40 | -47 | Upgrade
|
| Interest & Investment Income | 205 | 205 | 37 | 19 | 16 | 39 | Upgrade
|
| Earnings From Equity Investments | -8 | 22 | 10 | 36 | 331 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | -99 | -99 | -70 | -45 | -40 | -75 | Upgrade
|
| Other Non Operating Income (Expenses) | -37 | -37 | -14 | -23 | -31 | -15 | Upgrade
|
| EBT Excluding Unusual Items | -11 | -108 | -1,062 | 363 | 997 | 909 | Upgrade
|
| Merger & Restructuring Charges | 31 | 61 | -444 | -139 | -52 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 147 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -190 | - | -11 | - | Upgrade
|
| Pretax Income | 20 | 100 | -1,696 | 224 | 934 | 909 | Upgrade
|
| Income Tax Expense | -23 | 24 | -124 | 81 | 163 | 209 | Upgrade
|
| Earnings From Continuing Operations | 43 | 76 | -1,572 | 143 | 771 | 700 | Upgrade
|
| Minority Interest in Earnings | 6 | 1 | - | -9 | -6 | 4 | Upgrade
|
| Net Income | 49 | 77 | -1,572 | 134 | 765 | 704 | Upgrade
|
| Net Income to Common | 49 | 77 | -1,572 | 134 | 765 | 704 | Upgrade
|
| Net Income Growth | - | - | - | -82.48% | 8.66% | 2.92% | Upgrade
|
| Shares Outstanding (Basic) | 978 | 1,006 | 1,006 | 1,005 | 980 | 987 | Upgrade
|
| Shares Outstanding (Diluted) | 982 | 1,010 | 1,006 | 1,008 | 983 | 991 | Upgrade
|
| Shares Change (YoY) | -3.38% | 0.36% | -0.18% | 2.54% | -0.80% | -1.66% | Upgrade
|
| EPS (Basic) | 0.05 | 0.08 | -1.56 | 0.13 | 0.78 | 0.71 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.08 | -1.56 | 0.13 | 0.78 | 0.71 | Upgrade
|
| EPS Growth | - | - | - | -83.33% | 9.86% | 4.72% | Upgrade
|
| Free Cash Flow | 1,565 | 571 | -566 | 480 | 364 | 372 | Upgrade
|
| Free Cash Flow Per Share | 1.59 | 0.57 | -0.56 | 0.48 | 0.37 | 0.38 | Upgrade
|
| Dividend Per Share | - | - | - | 0.050 | 0.230 | 0.212 | Upgrade
|
| Dividend Growth | - | - | - | -78.26% | 8.49% | 6.00% | Upgrade
|
| Gross Margin | 9.21% | 8.34% | 1.33% | 9.98% | 10.45% | 14.50% | Upgrade
|
| Operating Margin | 1.02% | 0.23% | -6.64% | 2.75% | 5.14% | 8.27% | Upgrade
|
| Profit Margin | 0.31% | 0.50% | -10.85% | 0.86% | 5.16% | 5.80% | Upgrade
|
| Free Cash Flow Margin | 9.83% | 3.71% | -3.91% | 3.08% | 2.46% | 3.06% | Upgrade
|
| EBITDA | 595 | 427 | -556 | 887 | 1,075 | 1,284 | Upgrade
|
| EBITDA Margin | 3.74% | 2.78% | -3.84% | 5.69% | 7.25% | 10.57% | Upgrade
|
| D&A For EBITDA | 432 | 391 | 406 | 459 | 314 | 280 | Upgrade
|
| EBIT | 163 | 36 | -962 | 428 | 761 | 1,004 | Upgrade
|
| EBIT Margin | 1.02% | 0.23% | -6.64% | 2.75% | 5.14% | 8.27% | Upgrade
|
| Effective Tax Rate | - | 24.00% | - | 36.16% | 17.45% | 22.99% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.