Vestas Wind Systems A/S (CPH:VWS)

Vestas Wind Systems Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	170,407	98,967	216,269	203,140	200,880	289,160
Market Cap Growth	62.77%	-54.24%	6.46%	1.13%	-30.53%	119.88%
Enterprise Value	167,651	106,290	229,201	212,837	196,558	278,269
Last Close Price	171.50	97.47	212.97	200.85	198.42	283.70
PE Ratio	25.27	26.59	376.83	-	201.62	50.78
Forward PE	23.50	13.37	59.50	-	35.48	35.69
PS Ratio	1.22	0.77	1.89	1.89	1.73	2.62
PB Ratio	6.55	3.75	9.54	8.93	5.75	8.26
P/TBV Ratio	814.87	92.16	-	-	16.66	22.00
P/FCF Ratio	9.64	7.99	50.82	-	56.29	106.73
P/OCF Ratio	7.23	5.69	28.25	-	28.26	52.29
PEG Ratio	0.58	0.22	-	8.49	27.20	1.75
EV/Sales Ratio	1.20	0.82	2.00	1.98	1.70	2.52
EV/EBITDA Ratio	11.52	12.55	71.85	-	29.80	34.78
EV/EBIT Ratio	17.90	19.29	854.18	-	61.77	49.13
EV/FCF Ratio	9.48	8.57	53.85	-	55.08	102.71
Debt / Equity Ratio	0.96	0.92	1.11	0.79	0.31	0.29
Debt / EBITDA Ratio	1.72	2.47	5.75	-	1.39	1.17
Debt / FCF Ratio	1.41	1.97	5.93	-	2.99	3.72
Asset Turnover	0.77	0.73	0.72	0.73	0.83	0.91
Inventory Turnover	2.42	2.43	2.19	2.37	2.56	2.83
Quick Ratio	0.55	0.62	0.56	0.47	0.51	0.59
Current Ratio	0.97	1.04	1.06	1.01	1.01	1.09
Return on Equity (ROE)	29.40%	15.01%	2.56%	-40.53%	3.04%	19.16%
Return on Assets (ROA)	3.19%	1.96%	0.11%	-3.03%	1.42%	2.93%
Return on Capital (ROIC)	11.91%	6.98%	0.38%	-10.35%	4.39%	9.31%
Return on Capital Employed (ROCE)	14.40%	8.10%	0.40%	-14.60%	6.20%	11.00%
Earnings Yield	4.11%	3.76%	0.27%	-5.76%	0.50%	1.97%
FCF Yield	10.38%	12.52%	1.97%	-2.07%	1.78%	0.94%
Dividend Yield	0.32%	0.54%	-	-	0.19%	0.60%
Payout Ratio	7.90%	-	-	-	170.15%	27.32%
Buyback Yield / Dilution	-4.43%	-0.03%	-0.36%	0.18%	-2.54%	0.80%
Total Shareholder Return	-4.10%	0.50%	-0.36%	0.18%	-2.36%	1.40%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.