Vestas Wind Systems A/S (CPH:VWS)

Vestas Wind Systems Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 7, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	179,414	98,967	216,269	203,140	200,880	289,160
Market Cap Growth	85.52%	-54.24%	6.46%	1.13%	-30.53%	119.88%
Enterprise Value	176,658	106,290	229,201	212,837	196,558	278,269
Last Close Price	181.15	97.47	212.97	200.85	198.42	283.70
PE Ratio	26.69	26.59	376.83	-	201.62	50.78
Forward PE	24.71	13.37	59.50	-	35.48	35.69
PS Ratio	1.29	0.77	1.89	1.89	1.73	2.62
PB Ratio	6.90	3.75	9.54	8.93	5.75	8.26
P/TBV Ratio	857.95	92.16	-	-	16.66	22.00
P/FCF Ratio	10.14	7.99	50.82	-	56.29	106.73
P/OCF Ratio	7.61	5.69	28.25	-	28.26	52.29
PEG Ratio	0.59	0.22	4.53	8.49	27.20	1.75
EV/Sales Ratio	1.27	0.82	2.00	1.98	1.70	2.52
EV/EBITDA Ratio	12.14	12.55	71.85	-	29.80	34.78
EV/EBIT Ratio	18.86	19.29	854.18	-	61.77	49.13
EV/FCF Ratio	9.99	8.57	53.85	-	55.08	102.71
Debt / Equity Ratio	0.96	0.92	1.11	0.79	0.31	0.29
Debt / EBITDA Ratio	1.72	2.47	5.75	-	1.39	1.17
Debt / FCF Ratio	1.41	1.97	5.93	-	2.99	3.72
Asset Turnover	0.77	0.73	0.72	0.73	0.83	0.91
Inventory Turnover	2.42	2.43	2.19	2.37	2.56	2.83
Quick Ratio	0.55	0.62	0.56	0.47	0.51	0.59
Current Ratio	0.97	1.04	1.06	1.01	1.01	1.09
Return on Equity (ROE)	29.40%	15.01%	2.56%	-40.53%	3.04%	19.16%
Return on Assets (ROA)	3.19%	1.96%	0.11%	-3.03%	1.42%	2.93%
Return on Capital (ROIC)	11.91%	6.98%	0.38%	-10.35%	4.39%	9.31%
Return on Capital Employed (ROCE)	14.40%	8.10%	0.40%	-14.60%	6.20%	11.00%
Earnings Yield	3.90%	3.76%	0.27%	-5.76%	0.50%	1.97%
FCF Yield	9.86%	12.52%	1.97%	-2.07%	1.78%	0.94%
Dividend Yield	0.30%	0.54%	-	-	0.19%	0.60%
Payout Ratio	7.90%	-	-	-	170.15%	27.32%
Buyback Yield / Dilution	-4.43%	-0.03%	-0.36%	0.18%	-2.54%	0.80%
Total Shareholder Return	-4.13%	0.50%	-0.36%	0.18%	-2.36%	1.40%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.