Wirtek A/S (CPH:WIRTEK)

Wirtek Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	40	54	70	93	133	90
Market Cap Growth	-40.94%	-22.84%	-24.55%	-30.60%	47.45%	80.69%
Enterprise Value	45	55	68	95	134	86
Last Close Price	5.20	6.56	8.43	11.20	16.27	11.48
PE Ratio	-	24.84	17.42	18.22	27.81	18.49
PS Ratio	0.59	0.75	0.99	1.41	2.94	3.27
PB Ratio	2.81	2.74	3.77	5.92	14.17	12.14
P/TBV Ratio	125.06	9.29	8.15	13.06	894.80	12.37
P/FCF Ratio	8.62	16.27	31.52	50.10	23.36	34.10
P/OCF Ratio	7.20	12.71	20.84	39.68	20.41	32.58
EV/Sales Ratio	0.67	0.77	0.96	1.44	2.96	3.12
EV/EBITDA Ratio	28.67	11.14	10.76	12.58	21.51	26.79
EV/EBIT Ratio	-	18.01	14.55	15.49	24.74	28.16
EV/FCF Ratio	9.69	16.63	30.57	51.17	23.52	32.54
Debt / Equity Ratio	0.48	0.37	0.11	0.19	0.42	-
Debt / EBITDA Ratio	4.31	1.48	0.33	0.40	0.64	-
Debt / FCF Ratio	1.46	2.20	0.93	1.62	0.70	-
Asset Turnover	2.24	2.11	2.34	2.31	2.23	2.50
Quick Ratio	0.81	1.13	1.33	1.19	0.78	1.61
Current Ratio	1.02	1.35	1.62	1.43	0.96	2.08
Return on Equity (ROE)	-11.83%	11.36%	23.45%	40.54%	56.87%	87.71%
Return on Assets (ROA)	-1.88%	5.60%	9.64%	13.43%	16.68%	17.35%
Return on Capital (ROIC)	-2.67%	8.04%	14.82%	23.81%	32.54%	34.35%
Return on Capital Employed (ROCE)	-	14.40%	25.00%	38.90%	57.30%	40.80%
Earnings Yield	-4.60%	4.03%	5.74%	5.49%	3.60%	5.41%
FCF Yield	11.60%	6.15%	3.17%	2.00%	4.28%	2.93%
Dividend Yield	4.42%	3.51%	4.51%	3.75%	2.27%	1.74%
Payout Ratio	-	135.41%	78.19%	52.79%	28.79%	22.57%
Buyback Yield / Dilution	-	-2.44%	-1.25%	-2.83%	-5.44%	-0.23%
Total Shareholder Return	4.51%	1.07%	3.26%	0.92%	-3.17%	1.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.