Wirtek A/S (CPH:WIRTEK)
Denmark · Delayed Price · Currency is DKK 4.200
0.00 (0.00%)
Sep 4, 2026, 3:02 PM CET
Wirtek Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33 | 37 | 54 | 70 | 93 | 133 | |
Market Cap Growth | -21.36% | -30.49% | -22.84% | -24.55% | -30.60% | 47.45% |
Enterprise Value | 44 | 45 | 55 | 68 | 95 | 134 |
Last Close Price | 4.20 | 4.82 | 6.56 | 8.43 | 11.20 | 16.27 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 58.37 | - | 24.84 | 17.42 | 18.22 | 27.81 |
PS Ratio | 0.52 | 0.58 | 0.75 | 0.99 | 1.41 | 2.94 |
PB Ratio | 2.27 | 2.61 | 2.74 | 3.77 | 5.92 | 14.17 |
P/TBV Ratio | 56.58 | 69.21 | 9.29 | 8.15 | 13.06 | 894.80 |
P/FCF Ratio | - | 35.46 | 16.27 | 31.52 | 50.10 | 23.36 |
P/OCF Ratio | - | 28.74 | 12.71 | 20.84 | 39.68 | 20.41 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.69 | 0.70 | 0.77 | 0.96 | 1.44 | 2.96 |
EV/EBITDA Ratio | 12.50 | 54.43 | 10.51 | 10.76 | 12.58 | 21.51 |
EV/EBIT Ratio | 23.20 | - | 18.01 | 14.55 | 15.49 | 24.74 |
EV/FCF Ratio | - | 42.48 | 16.63 | 30.57 | 51.17 | 23.52 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.99 | 0.73 | 0.37 | 0.11 | 0.19 | 0.42 |
Debt / EBITDA Ratio | 4.07 | 12.71 | 1.39 | 0.33 | 0.40 | 0.64 |
Debt / FCF Ratio | - | 9.92 | 2.20 | 0.93 | 1.62 | 0.70 |
Net Debt / Equity Ratio | 0.77 | 0.58 | 0.17 | -0.03 | -0.13 | -0.09 |
Net Debt / EBITDA Ratio | 3.16 | 10.09 | 0.65 | -0.08 | -0.28 | -0.13 |
Net Debt / FCF Ratio | -8.32 | 7.87 | 1.02 | -0.22 | -1.15 | -0.14 |
Asset Turnover | 1.87 | 1.82 | 2.11 | 2.34 | 2.31 | 2.23 |
Inventory Turnover | 55.95 | 202.26 | - | - | - | - |
Quick Ratio | 1.03 | 0.77 | 1.13 | 1.33 | 1.19 | 0.78 |
Current Ratio | 1.25 | 0.97 | 1.35 | 1.62 | 1.43 | 0.96 |
Return on Equity (ROE) | 3.94% | -15.63% | 11.36% | 23.45% | 40.54% | 56.87% |
Return on Assets (ROA) | 3.47% | -1.88% | 5.60% | 9.64% | 13.43% | 16.68% |
Return on Invested Capital (ROIC) | 3.06% | -4.64% | 11.91% | 26.25% | 49.03% | 81.62% |
Return on Capital Employed (ROCE) | 9.70% | -7.20% | 14.40% | 25.00% | 38.90% | 57.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.73% | -7.09% | 4.03% | 5.74% | 5.49% | 3.60% |
FCF Yield | -4.07% | 2.82% | 6.15% | 3.17% | 2.00% | 4.28% |
Dividend Yield | - | - | 3.51% | 4.51% | 3.75% | 2.27% |
Payout Ratio | - | - | 135.41% | 78.19% | 52.79% | 28.79% |
Buyback Yield / Dilution | - | -0.84% | -2.44% | -1.25% | -2.83% | -5.44% |
Total Shareholder Return | - | -0.84% | 1.07% | 3.26% | 0.92% | -3.17% |