Aether Global Innovations Income Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 31, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Selling, General & Admin	2.29	1.24	0.81	1.46	0.94	2.75
Operating Expenses	2.3	1.25	0.81	1.46	0.94	2.75
Operating Income	-2.3	-1.25	-0.81	-1.46	-0.94	-2.75
Interest Expense	-0.02	-0.02	-0.01	-	-	-
Interest & Investment Income	0.04	0.01	-	0	-	-
Currency Exchange Gain (Loss)	-0.01	-0	-0	-0	-0	-0.03
Other Non Operating Income (Expenses)	-0.11	-0.03	-	-	-	-
EBT Excluding Unusual Items	-2.4	-1.3	-0.82	-1.46	-0.94	-2.78
Asset Writedown	-0.27	-0.27	-	-0.21	-	-
Other Unusual Items	-0.36	-0.36	-	0.06	0.22	-
Pretax Income	-3.03	-1.93	-0.82	-1.6	-0.72	-2.78
Earnings From Continuing Operations	-3.03	-1.93	-0.82	-1.6	-0.72	-2.78
Earnings From Discontinued Operations	-	-	-	1	-1.95	-2.19
Net Income	-3.03	-1.93	-0.82	-0.61	-2.67	-4.97
Net Income to Common	-3.03	-1.93	-0.82	-0.61	-2.67	-4.97
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	20	13	11	9	6	5
Shares Outstanding (Diluted)	20	13	11	9	6	5
Shares Change	91.48%	24.77%	21.58%	46.34%	11.75%	41.44%
EPS (Basic)	-0.15	-0.15	-0.08	-0.07	-0.45	-0.94
EPS (Diluted)	-0.15	-0.15	-0.08	-0.07	-0.50	-0.94
EPS Growth	-	-	-	-	-	-
Free Cash Flow	-0.93	-0.52	-0.2	-2.73	-0.41	-3.44
Free Cash Flow Per Share	-0.05	-0.04	-0.02	-0.31	-0.07	-0.65
EBITDA	-	-	-	-1.22	-0.7	-2.65
D&A For EBITDA	-	-	-	0.24	0.24	0.11
EBIT	-2.3	-1.25	-0.81	-1.46	-0.94	-2.75