Apex Critical Metals Cash Flow Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 30, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-2.33	-0.5	-0.56	-0.21	-0.38	-0.02
Depreciation & Amortization	-	-	0.15	-	0	0
Loss (Gain) From Sale of Assets	-0.14	-0.14	-	-	0	-
Loss (Gain) From Sale of Investments	0.08	-0.03	-	-	-	-
Stock-Based Compensation	1.1	0.11	-	-	0.3	-
Change in Accounts Payable	0.01	-0.03	0.01	0.03	0.03	0
Change in Other Net Operating Assets	-0.07	-0.24	0.14	0.18	0.01	0.03
Operating Cash Flow	-1.35	-0.81	-0.26	-0	-0.03	0.01
Capital Expenditures	-0.7	-0.31	-0.06	-0.06	-0.19	-
Sale of Property, Plant & Equipment	-	-	0.03	-	-	-
Other Investing Activities	-0.03	-0.03	0.01	-	-	-
Investing Cash Flow	-0.73	-0.34	-0.02	-0.06	-0.19	-
Issuance of Common Stock	6.42	2.56	0.06	0.26	0.58	-
Financing Cash Flow	6.36	2.56	0.06	0.26	0.58	-
Net Cash Flow	4.28	1.41	-0.23	0.2	0.37	0.01
Free Cash Flow	-2.04	-1.12	-0.32	-0.06	-0.22	0.01
Free Cash Flow Per Share	-0.05	-0.05	-0.04	-0.01	-0.04	0.00
Levered Free Cash Flow	-1.18	-0.8	-0.03	-	-0.11	-
Unlevered Free Cash Flow	-1.18	-0.8	-0.03	-	-0.11	-
Change in Working Capital	-0.06	-0.26	0.15	0.21	0.05	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.