Armory Mining Corp. (CSE:ARMY)
Canada
· Delayed Price · Currency is CAD 0.0500
0.00 (0.00%)
Jun 5, 2025, 4:00 PM EDT
Armory Mining Cash Flow Statement
Financials in millions CAD. Fiscal year is December - November.
Millions CAD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2017 - 2019 |
| Net Income | -1.24 | -0.73 | -5.5 | -4.48 | -10.68 | -0.28 | Upgrade
|
| Depreciation & Amortization | - | - | 1.09 | 0.25 | - | 0.13 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 1.94 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.01 | 0.06 | 0.05 | 0.25 | - | - | Upgrade
|
| Stock-Based Compensation | 0.09 | 0.01 | 0.83 | 0.97 | - | - | Upgrade
|
| Other Operating Activities | 0.04 | 0.04 | -0.06 | 0.11 | 8.09 | - | Upgrade
|
| Change in Accounts Receivable | 0.14 | 0.17 | -0.02 | -0.11 | -0.07 | -0.01 | Upgrade
|
| Change in Accounts Payable | -0.1 | 0.07 | 0.03 | 0.82 | 0.15 | 0 | Upgrade
|
| Change in Other Net Operating Assets | -0.46 | -0.12 | 0.66 | -0.65 | -0.03 | 0 | Upgrade
|
| Operating Cash Flow | -1.54 | -0.49 | -0.98 | -2.82 | -2.53 | -0.15 | Upgrade
|
| Capital Expenditures | -0.16 | -0.13 | -0.71 | -2.36 | -1.19 | -0.04 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.11 | 0.11 | 0.25 | 0.34 | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | 0.84 | - | Upgrade
|
| Investment in Securities | 0.16 | 0.16 | 0.28 | 0.13 | - | - | Upgrade
|
| Investing Cash Flow | 0.11 | 0.14 | -0.18 | -1.88 | -0.35 | -0.04 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 0.33 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 0.33 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -0.11 | - | - | Upgrade
|
| Total Debt Repaid | - | - | - | -0.11 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | 0.22 | - | - | Upgrade
|
| Issuance of Common Stock | 1.62 | 0.47 | - | 4.45 | 4.21 | 0.38 | Upgrade
|
| Other Financing Activities | -0.12 | -0.01 | - | -0.13 | -0.2 | 0.07 | Upgrade
|
| Financing Cash Flow | 1.5 | 0.46 | - | 4.54 | 4.01 | 0.45 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.02 | -0.02 | 0.06 | 0.16 | - | - | Upgrade
|
| Net Cash Flow | 0.06 | 0.09 | -1.1 | -0 | 1.12 | 0.26 | Upgrade
|
| Free Cash Flow | -1.7 | -0.62 | -1.69 | -5.18 | -3.72 | -0.19 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.05 | -0.15 | -0.68 | -0.91 | -0.11 | Upgrade
|
| Levered Free Cash Flow | -1.34 | -0.49 | -0.28 | -3.68 | -2.67 | -0.07 | Upgrade
|
| Unlevered Free Cash Flow | -1.34 | -0.49 | -0.28 | -3.68 | -2.67 | -0.07 | Upgrade
|
| Change in Net Working Capital | 0.56 | 0.02 | -0.68 | 0.07 | -0.12 | -0 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.