Aether Catalyst Solutions, Inc. (CSE:ATHR)

Canada · Delayed Price · Currency is CAD

0.0100

0.00 (0.00%)

Aug 19, 2026, 10:42 AM EST

Aether Catalyst Solutions Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.02	0.01	0.02	0.06	0.59
Cash & Short-Term Investments	0.02	0.01	0.02	0.06	0.59
Cash Growth	93.77%	-32.70%	-73.02%	-89.15%	1196.42%
Other Receivables	0.02	0.04	0.04	0.05	0.03
Receivables	0.02	0.04	0.04	0.05	0.03
Prepaid Expenses	0.27	0.01	0.01	0.02	0.02
Total Current Assets	0.32	0.06	0.07	0.13	0.64
Property, Plant & Equipment	0.12	0.14	0.03	0.09	0.12
Total Assets	0.44	0.2	0.1	0.22	0.76

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	0.11	0.18	0.09	0.05	0.06
Accrued Expenses	0.06	0.18	0.07	0.02	0.02
Current Portion of Long-Term Debt	0.34	0.23	0.1	0.04	-
Current Portion of Leases	0.03	0.02	0.01	0.04	0.04
Total Current Liabilities	0.55	0.61	0.26	0.15	0.11
Long-Term Debt	-	0.06	0.06	-	0.04
Long-Term Leases	0.09	0.12	-	0.01	0.05
Total Liabilities	0.64	0.8	0.32	0.16	0.2

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	4.22	3.09	2.92	2.68	2.65
Additional Paid-In Capital	0.72	0.64	0.64	0.56	0.54
Retained Earnings	-5.13	-4.36	-3.79	-3.18	-2.64
Comprehensive Income & Other	0	0.04	0	0	0
Shareholders' Equity	-0.2	-0.6	-0.23	0.07	0.56
Total Liabilities & Equity	0.44	0.2	0.1	0.22	0.76

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	0.47	0.44	0.17	0.09	0.13
Net Cash (Debt)	-0.44	-0.43	-0.15	-0.03	0.46
Net Cash Growth	-	-	-	-	-
Net Cash Per Share	-0.01	-0.01	-0.00	-0.00	0.01
Filing Date Shares Outstanding	75.43	59.27	54.43	53.66	49.44
Total Common Shares Outstanding	75.43	57.4	54.28	49.54	49.44
Working Capital	-0.23	-0.55	-0.2	-0.02	0.53
Book Value Per Share	-0.00	-0.01	-0.00	0.00	0.01
Tangible Book Value	-0.2	-0.6	-0.23	0.07	0.56
Tangible Book Value Per Share	-0.00	-0.01	-0.00	0.00	0.01
Machinery	0.12	0.1	0.1	0.09	0.08
Leasehold Improvements	0.07	0.07	0.07	0.07	0.05