Inflection Resources Ratios and Metrics

Market cap in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	30	33	15	20	15	12
Market Cap Growth	62.38%	117.34%	-23.86%	30.00%	30.58%	-56.38%
Enterprise Value	28	30	13	19	14	7
Last Close Price	0.26	0.29	0.15	0.21	0.17	0.17
PB Ratio	2.44	2.72	1.62	1.83	1.47	1.21
P/TBV Ratio	2.44	2.72	1.62	1.83	1.47	1.21
Net Debt / Equity Ratio	-0.16	-0.16	-0.33	-0.26	-0.17	-0.36
Net Debt / EBITDA Ratio	2.96	2.96	2.83	2.84	2.07	3.60
Net Debt / FCF Ratio	0.31	0.31	0.37	0.91	0.52	0.73
Quick Ratio	8.67	8.67	4.63	2.59	24.55	15.42
Current Ratio	9.03	9.03	4.69	2.64	25.15	15.75
Return on Equity (ROE)	-9.80%	-9.80%	-28.52%	-13.41%	-10.60%	-22.88%
Return on Assets (ROA)	-4.95%	-4.95%	-15.93%	-5.58%	-5.36%	-10.82%
Return on Capital Employed (ROCE)	-7.30%	-7.30%	-30.00%	-9.20%	-8.40%	-15.60%
Earnings Yield	-3.57%	-3.20%	-19.08%	-7.17%	-6.97%	-16.38%
FCF Yield	-21.09%	-18.91%	-55.22%	-15.51%	-22.18%	-41.03%
Buyback Yield / Dilution	-11.26%	-11.26%	-8.71%	-20.49%	-17.42%	-46.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.