BacTech Environmental Cash Flow Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-0.89	-0.84	-1.92	-3.37	-1.6	0.86
Other Operating Activities	-0.28	0.77	0.14	1.14	0.41	-1.01
Operating Cash Flow	-1.17	-0.07	-1.79	-2.23	-1.19	-0.15
Sale (Purchase) of Real Estate	-	-	-	-0.98	-	-
Investing Cash Flow	-	-	-	-0.98	-	-
Long-Term Debt Issued	-	-	0.4	1	-	0.06
Total Debt Issued	-	-	0.4	1	-	0.06
Long-Term Debt Repaid	-	-	-	-	-0.08	-
Total Debt Repaid	-	-	-	-	-0.08	-
Net Debt Issued (Repaid)	-	-	0.4	1	-0.08	0.06
Issuance of Common Stock	1.27	-	1.19	2.36	1.17	0.1
Other Financing Activities	-0.02	-	0.26	-0.21	0.14	0
Financing Cash Flow	1.25	-	1.85	3.15	1.24	0.16
Net Cash Flow	0.08	-0.07	0.06	-0.05	0.04	0.01
Levered Free Cash Flow	-0.67	0.43	-1.09	-1.12	-1.25	-1.2
Unlevered Free Cash Flow	-0.5	0.64	-0.92	-1.01	-1.1	-1.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.