Britannia Life Sciences Inc. (CSE:BLAB)

Britannia Life Sciences Balance Sheet

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	6.14	7.85	1.32	2.6	1.63	0.83
Cash & Short-Term Investments	6.14	7.85	1.32	2.6	1.63	0.83
Cash Growth	726.72%	493.44%	-49.10%	59.29%	96.92%	487.90%
Receivables	0.2	0.23	1.21	1.6	1.79	1.69
Inventory	-	-	0.18	-	-	-
Prepaid Expenses	0.01	0.02	0.01	0.02	0.06	-
Other Current Assets	1.8	1.82	-	-	-	-
Total Current Assets	8.15	9.93	2.73	4.22	3.48	2.51
Property, Plant & Equipment	0.13	0.14	0.72	0.45	0.55	0.7
Long-Term Investments	1.53	1.54	0.73	1.27	0	-
Goodwill	-	-	17.78	17.38	17.06	18.23
Other Intangible Assets	-	-	0.3	0.23	0	0
Total Assets	9.81	11.61	22.26	23.55	21.09	21.45
Accounts Payable	1.42	2.21	2.39	2.26	2.96	2.03
Accrued Expenses	1.02	1.24	0.61	0.3	0.42	0.16
Short-Term Debt	0.03	0.03	0.15	0.12	4.89	7.95
Current Portion of Long-Term Debt	0.09	0.1	1.97	1.87	-	-
Current Portion of Leases	0.08	0.07	0.11	0.06	0.05	0.04
Other Current Liabilities	-	-	5.27	-	-	-
Total Current Liabilities	2.64	3.65	10.5	4.6	8.32	10.19
Long-Term Debt	1.53	1.54	4.76	6.29	0.12	2.36
Long-Term Leases	0.09	0.11	0.3	0.08	0.13	0.19
Long-Term Deferred Tax Liabilities	-	-	0.03	0.1	0.08	0.09
Other Long-Term Liabilities	-	-	-	1.42	6.95	5.96
Total Liabilities	4.26	5.31	15.59	12.49	15.61	18.79
Common Stock	17.11	17.11	17.11	17.11	17.07	0.44
Additional Paid-In Capital	3.41	3.41	3.41	0.16	0.16	0.16
Retained Earnings	-13.98	-13.29	-17.36	-11.94	-16.2	-0.74
Comprehensive Income & Other	-0.99	-0.93	-0.72	1.7	0.32	-0.06
Total Common Equity	5.55	6.3	2.44	7.02	1.35	-0.2
Minority Interest	-	-	4.23	4.04	4.13	2.86
Shareholders' Equity	5.55	6.3	6.67	11.06	5.48	2.66
Total Liabilities & Equity	9.81	11.61	22.26	23.55	21.09	21.45
Total Debt	1.82	1.86	7.29	8.41	5.19	10.55
Net Cash (Debt)	4.32	5.99	-5.96	-5.81	-3.56	-9.72
Net Cash Per Share	0.03	0.04	-0.04	-0.04	-0.03	-0.13
Filing Date Shares Outstanding	162.25	162.25	162.25	162.25	161.9	6.47
Total Common Shares Outstanding	162.25	162.25	162.25	162.25	161.9	6.47
Working Capital	5.51	6.27	-7.77	-0.38	-4.84	-7.67
Book Value Per Share	0.03	0.04	0.02	0.04	0.01	-0.03
Tangible Book Value	5.55	6.3	-15.64	-10.58	-15.71	-18.44
Tangible Book Value Per Share	0.03	0.04	-0.10	-0.07	-0.10	-2.85
Machinery	-	-	0.78	0.63	0.56	0.52

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.