Bahia Metals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Selling, General & Admin	1.28	0.36	0.15
Operating Expenses	1.93	0.79	0.69
Operating Income	-1.93	-0.79	-0.69
Interest Expense	-0.04	-0.04	-0.02
Interest & Investment Income	0.01	0	0
Currency Exchange Gain (Loss)	0.03	-0	0
Other Non Operating Income (Expenses)	-8.14	0.01	-
EBT Excluding Unusual Items	-10.07	-0.82	-0.7
Other Unusual Items	-0	0	-
Pretax Income	-10.07	-0.82	-0.7
Net Income	-10.07	-0.82	-0.7
Net Income to Common	-10.07	-0.82	-0.7
Net Income Growth	-	-	-
Shares Outstanding (Basic)	28	4	4
Shares Outstanding (Diluted)	28	4	4
Shares Change	624.77%	1.20%	-
EPS (Basic)	-0.36	-0.21	-0.18
EPS (Diluted)	-0.36	-0.21	-0.18
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
EBITDA	-1.91	-0.77	-0.67
D&A For EBITDA	0.02	0.02	0.02
EBIT	-1.93	-0.79	-0.69