BrandPilot AI Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	0.36	0.46	0.31	0.03	-
Revenue Growth (YoY)	-40.55%	51.43%	1102.08%	-	-
Cost of Revenue	0.13	0.27	0.18	0.04	-
Gross Profit	0.23	0.2	0.13	-0.02	-
Selling, General & Admin	2.45	1.96	1.93	1.41	0.02
Research & Development	0.06	0.04	0.07	0.03	-
Other Operating Expenses	-0.11	-0.11	-	-	-
Operating Expenses	2.61	2.03	2.1	2.47	0.02
Operating Income	-2.37	-1.84	-1.98	-2.49	-0.02
Interest Expense	-0.09	-0.05	-0.01	-0.02	-
Currency Exchange Gain (Loss)	-0	-0.01	-0.01	-0	-
Other Non Operating Income (Expenses)	-0.24	-	-	-0.02	-
EBT Excluding Unusual Items	-2.7	-1.89	-2	-2.53	-0.02
Asset Writedown	-	-	-	-0.01	-
Other Unusual Items	-	-0.14	0	-	-
Pretax Income	-2.7	-2.03	-1.99	-2.54	-0.02
Net Income	-2.7	-2.03	-1.99	-2.54	-0.02
Net Income to Common	-2.7	-2.03	-1.99	-2.54	-0.02
Shares Outstanding (Basic)	94	155	54	42	-
Shares Outstanding (Diluted)	94	155	54	42	-
Shares Change (YoY)	-38.00%	185.97%	28.17%	-	-
EPS (Basic)	-0.03	-0.01	-0.04	-0.06	-
EPS (Diluted)	-0.03	-0.01	-0.04	-0.06	-
Free Cash Flow	-2.36	-1.2	-1.29	-0.99	-0
Free Cash Flow Per Share	-0.03	-0.01	-0.02	-0.02	-
Gross Margin	64.09%	42.35%	41.69%	-63.77%	-
Operating Margin	-651.79%	-395.66%	-644.43%	-9764.59%	-
Profit Margin	-742.52%	-436.65%	-650.07%	-9952.69%	-
Free Cash Flow Margin	-647.30%	-258.53%	-421.17%	-3866.71%	-
EBITDA	-2.38	-1.83	-1.97	-2.49	-
D&A For EBITDA	-0.01	0.01	0.01	0	-
EBIT	-2.37	-1.84	-1.98	-2.49	-0.02

Updated Nov 22, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.