Cartier Silver Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.88	0.13	0.03	3.22	2.62
Cash & Short-Term Investments	1.88	0.13	0.03	3.22	2.62
Cash Growth	1384.77%	339.84%	-99.11%	22.94%	177.67%
Other Receivables	0.11	0.04	0.07	0.05	0.25
Receivables	0.11	0.04	0.07	0.05	0.25
Prepaid Expenses	0.07	0.05	0.04	0.17	0.17
Total Current Assets	2.06	0.22	0.14	3.44	3.04
Property, Plant & Equipment	0.04	0.09	0.13	0.18	-
Long-Term Investments	7.31	2.12	5.21	8.6	8.8
Total Assets	9.41	2.43	5.48	12.22	11.84
Accounts Payable	0.96	0.3	0.13	1.18	1.53
Accrued Expenses	-	-	0.31	-	-
Short-Term Debt	-	0.02	0.18	-	-
Current Portion of Long-Term Debt	-	-	-	0.04	-
Current Portion of Leases	0.05	0.05	0.04	0.04	-
Current Unearned Revenue	-	-	-	-	0.25
Other Current Liabilities	-	0.01	0.06	0.1	0.14
Total Current Liabilities	1.01	0.38	0.72	1.36	1.93
Long-Term Debt	-	-	-	-	0.04
Long-Term Leases	-	0.05	0.1	0.14	-
Total Liabilities	1.01	0.43	0.82	1.51	1.97
Common Stock	24.46	21.65	16.96	14.9	12.41
Additional Paid-In Capital	3.03	2.47	2.47	2.3	0.65
Retained Earnings	-20.99	-24.03	-19.6	-12.47	-7.78
Comprehensive Income & Other	1.93	1.9	4.83	5.99	4.6
Total Common Equity	8.42	1.99	4.66	10.71	9.87
Minority Interest	-0.01	-	-	-	-
Shareholders' Equity	8.4	1.99	4.66	10.71	9.87
Total Liabilities & Equity	9.41	2.43	5.48	12.22	11.84
Total Debt	0.05	0.12	0.33	0.23	0.04
Net Cash (Debt)	1.83	0	-0.3	2.99	2.58
Net Cash Growth	67927.23%	-	-	16.05%	200.47%
Net Cash Per Share	0.03	0.00	-0.01	0.11	0.11
Filing Date Shares Outstanding	67.83	46.98	46.98	38.25	28.02
Total Common Shares Outstanding	67.83	46.98	39.78	38.02	28.02
Working Capital	1.05	-0.16	-0.58	2.08	1.11
Book Value Per Share	0.12	0.04	0.12	0.28	0.35
Tangible Book Value	8.42	1.99	4.66	10.71	9.87
Tangible Book Value Per Share	0.12	0.04	0.12	0.28	0.35

Source: S&P Global Market Intelligence. Standard template. Financial Sources.