Corcel Exploration Balance Sheet

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	1.46	0.24	0.35	0.47	0.07
Cash & Short-Term Investments	1.46	0.24	0.35	0.47	0.07
Cash Growth	454.99%	-30.46%	-26.25%	552.85%	-
Other Receivables	0	0	0	0	0
Receivables	0	0	0	0	0
Total Current Assets	1.47	0.24	0.35	0.48	0.07
Total Assets	3.61	0.24	0.35	0.48	0.07
Accounts Payable	0.05	0.01	0.01	0.02	0.01
Accrued Expenses	0.23	0.02	0.02	0.02	0
Total Current Liabilities	0.29	0.02	0.02	0.03	0.01
Total Liabilities	0.56	0.02	0.02	0.03	0.01
Common Stock	3.58	0.9	0.85	0.85	0.23
Retained Earnings	-1.05	-0.68	-0.55	-0.43	-0.17
Comprehensive Income & Other	0.52	-	0.02	0.02	-
Shareholders' Equity	3.06	0.22	0.33	0.44	0.06
Total Liabilities & Equity	3.61	0.24	0.35	0.48	0.07
Net Cash (Debt)	1.19	0.24	0.35	0.47	0.07
Net Cash Growth	352.64%	-30.46%	-26.25%	552.85%	-
Net Cash Per Share	0.05	0.01	0.02	0.02	0.01
Filing Date Shares Outstanding	36.74	22.75	22.75	21.75	16
Total Common Shares Outstanding	36.74	22.75	21.75	21.75	12.6
Working Capital	1.18	0.22	0.33	0.44	0.06
Book Value Per Share	0.08	0.01	0.01	0.02	0.00
Tangible Book Value	3.06	0.22	0.33	0.44	0.06
Tangible Book Value Per Share	0.08	0.01	0.01	0.02	0.00

Source: S&P Global Market Intelligence. Standard template. Financial Sources.