1CM Inc. (CSE: EPIC)
Canada flag Canada · Delayed Price · Currency is CAD
0.250
0.00 (0.00%)
Dec 20, 2024, 11:34 AM EST

1CM Inc. Income Statement

Millions CAD. Fiscal year is Sep - Aug.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
May '24 Aug '23 Aug '22 Aug '21 Aug '20 Aug '19 2018 - 2014
Revenue
52.1635.340.840.340.070.12
Upgrade
Revenue Growth (YoY)
118.43%4094.87%146.48%369.96%-38.62%44.05%
Upgrade
Cost of Revenue
41.7127.731.270.491.421.62
Upgrade
Gross Profit
10.457.61-0.43-0.15-1.35-1.51
Upgrade
Selling, General & Admin
7.355.261.621.810.71.07
Upgrade
Operating Expenses
8.827.243.524.560.811.49
Upgrade
Operating Income
1.630.37-3.95-4.71-2.15-3
Upgrade
Interest Expense
-0.69-1.27-1.74-0.78-0.89-0.31
Upgrade
Currency Exchange Gain (Loss)
---0-0-0
Upgrade
Other Non Operating Income (Expenses)
-0.65-0.61-0.07-0.060.01-0.15
Upgrade
EBT Excluding Unusual Items
0.29-1.51-5.76-5.55-3.04-3.46
Upgrade
Merger & Restructuring Charges
------37.18
Upgrade
Gain (Loss) on Sale of Assets
-0.480.950.75---1.2
Upgrade
Asset Writedown
----0.570.01-
Upgrade
Other Unusual Items
-0.01-0.010.011.1-13.28
Upgrade
Pretax Income
-0.2-0.56-4.99-5.02-3.03-28.56
Upgrade
Income Tax Expense
0.350.35----
Upgrade
Earnings From Continuing Operations
-0.55-0.91-4.99-5.02-3.03-28.56
Upgrade
Earnings From Discontinued Operations
--0.050.1--
Upgrade
Net Income to Company
-0.55-0.91-4.94-4.92-3.03-28.56
Upgrade
Minority Interest in Earnings
--0.210.360.210.03
Upgrade
Net Income
-0.55-0.91-4.73-4.56-2.82-28.53
Upgrade
Net Income to Common
-0.55-0.91-4.73-4.56-2.82-28.53
Upgrade
Shares Outstanding (Basic)
11711489858585
Upgrade
Shares Outstanding (Diluted)
11711489858585
Upgrade
Shares Change (YoY)
7.37%27.62%5.07%--0.00%107.32%
Upgrade
EPS (Basic)
-0.00-0.01-0.05-0.05-0.03-0.34
Upgrade
EPS (Diluted)
-0.00-0.01-0.05-0.05-0.03-0.34
Upgrade
Free Cash Flow
-3.89-3.75-2.75-2.01-5.61-4.29
Upgrade
Free Cash Flow Per Share
-0.03-0.03-0.03-0.02-0.07-0.05
Upgrade
Gross Margin
20.03%21.53%-50.75%-43.16%--
Upgrade
Operating Margin
3.12%1.06%-468.31%-1376.96%-2960.58%-2530.49%
Upgrade
Profit Margin
-1.05%-2.59%-561.10%-1333.45%-3873.96%-24074.18%
Upgrade
Free Cash Flow Margin
-7.46%-10.62%-325.95%-587.56%-7719.25%-3619.11%
Upgrade
EBITDA
21.02-3.31-4.08-2.15-3
Upgrade
EBITDA Margin
3.84%2.89%----
Upgrade
D&A For EBITDA
0.380.650.630.6300
Upgrade
EBIT
1.630.37-3.95-4.71-2.15-3
Upgrade
EBIT Margin
3.12%1.06%----
Upgrade
Revenue as Reported
-----0.12
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.