1CM Inc. (CSE: EPIC)
Canada
· Delayed Price · Currency is CAD 0.250
0.00 (0.00%)
Jan 30, 2025, 9:30 AM EST
1CM Inc. Income Statement
Financials in millions CAD. Fiscal year is September - August.
Millions CAD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
| Revenue | 62.46 | 57.22 | 35.34 | 0.84 | 0.34 | 0.07 | Upgrade
|
| Revenue Growth (YoY) | 55.14% | 61.91% | 4094.87% | 146.48% | 369.96% | -38.62% | Upgrade
|
| Cost of Revenue | 50.04 | 46.04 | 27.73 | 1.27 | 0.49 | 1.42 | Upgrade
|
| Gross Profit | 12.41 | 11.18 | 7.61 | -0.43 | -0.15 | -1.35 | Upgrade
|
| Selling, General & Admin | 7.96 | 7.71 | 5.8 | 1.62 | 1.81 | 0.7 | Upgrade
|
| Operating Expenses | 9.88 | 9.5 | 7.77 | 3.52 | 4.56 | 0.81 | Upgrade
|
| Operating Income | 2.53 | 1.69 | -0.16 | -3.95 | -4.71 | -2.15 | Upgrade
|
| Interest Expense | -0.1 | -0.09 | -0.28 | -1.74 | -0.78 | -0.89 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.9 | -0.87 | -1.07 | -0.07 | -0.06 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 1.53 | 0.72 | -1.51 | -5.76 | -5.55 | -3.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.95 | 0.75 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -0.57 | 0.01 | Upgrade
|
| Other Unusual Items | - | - | -0.01 | 0.01 | 1.1 | - | Upgrade
|
| Pretax Income | 1.53 | 0.72 | -0.56 | -4.99 | -5.02 | -3.03 | Upgrade
|
| Income Tax Expense | 0.1 | 0.11 | 0.35 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 1.43 | 0.62 | -0.91 | -4.99 | -5.02 | -3.03 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 0.05 | 0.1 | - | Upgrade
|
| Net Income to Company | 1.43 | 0.62 | -0.91 | -4.94 | -4.92 | -3.03 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.21 | 0.36 | 0.21 | Upgrade
|
| Net Income | 1.43 | 0.62 | -0.91 | -4.73 | -4.56 | -2.82 | Upgrade
|
| Net Income to Common | 1.43 | 0.62 | -0.91 | -4.73 | -4.56 | -2.82 | Upgrade
|
| Shares Outstanding (Basic) | 118 | 118 | 114 | 89 | 85 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 118 | 118 | 114 | 89 | 85 | 85 | Upgrade
|
| Shares Change (YoY) | 2.34% | 3.44% | 27.62% | 5.07% | - | -0.00% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | -0.01 | -0.05 | -0.05 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | -0.01 | -0.05 | -0.05 | -0.03 | Upgrade
|
| Free Cash Flow | 3.46 | 2.25 | -3.75 | -2.75 | -2.01 | -5.61 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.02 | -0.03 | -0.03 | -0.02 | -0.07 | Upgrade
|
| Gross Margin | 19.87% | 19.54% | 21.53% | -50.75% | -43.16% | - | Upgrade
|
| Operating Margin | 4.05% | 2.95% | -0.46% | -468.31% | -1376.96% | -2960.58% | Upgrade
|
| Profit Margin | 2.29% | 1.08% | -2.59% | -561.10% | -1333.45% | -3873.96% | Upgrade
|
| Free Cash Flow Margin | 5.54% | 3.93% | -10.62% | -325.95% | -587.56% | -7719.25% | Upgrade
|
| EBITDA | 3.19 | 2.35 | 0.38 | -3.31 | -4.08 | -2.15 | Upgrade
|
| EBITDA Margin | 5.11% | 4.11% | 1.08% | - | - | - | Upgrade
|
| D&A For EBITDA | 0.66 | 0.67 | 0.55 | 0.63 | 0.63 | 0 | Upgrade
|
| EBIT | 2.53 | 1.69 | -0.16 | -3.95 | -4.71 | -2.15 | Upgrade
|
| EBIT Margin | 4.05% | 2.95% | -0.46% | - | - | - | Upgrade
|
| Effective Tax Rate | 6.57% | 15.02% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.