1CM Inc. (CSE: EPIC)
Canada
· Delayed Price · Currency is CAD 0.250
-0.005 (-1.96%)
Sep 25, 2024, 4:00 PM EDT
1CM Inc. Income Statement
Financials in millions CAD. Fiscal year is September - August.
Millions CAD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | May '24 May 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | Aug '19 Aug 31, 2019 | 2018 - 2014 |
| Revenue | 52.16 | 35.34 | 0.84 | 0.34 | 0.07 | 0.12 | Upgrade
|
| Revenue Growth (YoY) | 118.43% | 4094.87% | 146.48% | 369.96% | -38.62% | 44.05% | Upgrade
|
| Cost of Revenue | 41.71 | 27.73 | 1.27 | 0.49 | 1.42 | 1.62 | Upgrade
|
| Gross Profit | 10.45 | 7.61 | -0.43 | -0.15 | -1.35 | -1.51 | Upgrade
|
| Selling, General & Admin | 7.35 | 5.26 | 1.62 | 1.81 | 0.7 | 1.07 | Upgrade
|
| Operating Expenses | 8.82 | 7.24 | 3.52 | 4.56 | 0.81 | 1.49 | Upgrade
|
| Operating Income | 1.63 | 0.37 | -3.95 | -4.71 | -2.15 | -3 | Upgrade
|
| Interest Expense | -0.69 | -1.27 | -1.74 | -0.78 | -0.89 | -0.31 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0 | -0 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.65 | -0.61 | -0.07 | -0.06 | 0.01 | -0.15 | Upgrade
|
| EBT Excluding Unusual Items | 0.29 | -1.51 | -5.76 | -5.55 | -3.04 | -3.46 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -37.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.48 | 0.95 | 0.75 | - | - | -1.2 | Upgrade
|
| Asset Writedown | - | - | - | -0.57 | 0.01 | - | Upgrade
|
| Other Unusual Items | -0.01 | -0.01 | 0.01 | 1.1 | - | 13.28 | Upgrade
|
| Pretax Income | -0.2 | -0.56 | -4.99 | -5.02 | -3.03 | -28.56 | Upgrade
|
| Income Tax Expense | 0.35 | 0.35 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -0.55 | -0.91 | -4.99 | -5.02 | -3.03 | -28.56 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 0.05 | 0.1 | - | - | Upgrade
|
| Net Income to Company | -0.55 | -0.91 | -4.94 | -4.92 | -3.03 | -28.56 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.21 | 0.36 | 0.21 | 0.03 | Upgrade
|
| Net Income | -0.55 | -0.91 | -4.73 | -4.56 | -2.82 | -28.53 | Upgrade
|
| Net Income to Common | -0.55 | -0.91 | -4.73 | -4.56 | -2.82 | -28.53 | Upgrade
|
| Shares Outstanding (Basic) | 117 | 114 | 89 | 85 | 85 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 117 | 114 | 89 | 85 | 85 | 85 | Upgrade
|
| Shares Change (YoY) | 7.37% | 27.62% | 5.07% | - | -0.00% | 107.32% | Upgrade
|
| EPS (Basic) | -0.00 | -0.01 | -0.05 | -0.05 | -0.03 | -0.34 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.01 | -0.05 | -0.05 | -0.03 | -0.34 | Upgrade
|
| Free Cash Flow | -3.89 | -3.75 | -2.75 | -2.01 | -5.61 | -4.29 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.03 | -0.03 | -0.02 | -0.07 | -0.05 | Upgrade
|
| Gross Margin | 20.03% | 21.53% | -50.75% | -43.16% | - | - | Upgrade
|
| Operating Margin | 3.12% | 1.06% | -468.31% | -1376.96% | -2960.58% | -2530.49% | Upgrade
|
| Profit Margin | -1.05% | -2.59% | -561.10% | -1333.45% | -3873.96% | -24074.18% | Upgrade
|
| Free Cash Flow Margin | -7.46% | -10.62% | -325.95% | -587.56% | -7719.25% | -3619.11% | Upgrade
|
| EBITDA | 2 | 1.02 | -3.31 | -4.08 | -2.15 | -3 | Upgrade
|
| EBITDA Margin | 3.84% | 2.89% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 0.38 | 0.65 | 0.63 | 0.63 | 0 | 0 | Upgrade
|
| EBIT | 1.63 | 0.37 | -3.95 | -4.71 | -2.15 | -3 | Upgrade
|
| EBIT Margin | 3.12% | 1.06% | - | - | - | - | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 0.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.