1CM Inc. (CSE:EPIC)
Canada flag Canada · Delayed Price · Currency is CAD
0.1400
-0.0100 (-6.67%)
Aug 11, 2026, 2:33 PM EST

1CM Inc. Financials Overview

Millions CAD. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Revenue
75.4573.3757.2235.340.840.34
Revenue Growth
7.36%28.21%61.91%4094.87%146.48%369.96%
Gross Profit
15.5715.4611.187.61-0.43-0.15
Operating Income
2.341.721.69-0.16-3.95-4.71
Net Income
4.750.480.62-0.91-4.73-4.56
Earnings Per Share
0.040.000.01-0.01-0.05-0.05
EPS Growth
172.47%-21.40%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingMay '26 Aug '25 Aug '24 Aug '23
Cannabis - Canada
66.4866.5952.0434.43
Liquor division
8.976.785.180.66
Total
75.4573.3757.2235.34

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Cash & Investments
9.616.154.973.082.240.16
Total Debt
1.543.427.856.3911.1312.26
Net Cash (Debt)
8.072.73-2.88-3.32-8.9-12.1
Net Cash Growth
------
Net Cash Per Share
0.070.02-0.02-0.03-0.10-0.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Operating Cash Flow
0.332.712.47-1.75-2.53-1.99
Capital Expenditures
-0.5-0.2-0.23-2.01-0.22-0.01
Free Cash Flow
-0.172.512.25-3.75-2.75-2.01
Free Cash Flow Growth
-11.60%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Gross Margin
20.64%21.07%19.54%21.53%-50.75%-43.16%
Operating Margin
3.11%2.35%2.95%-0.46%-468.31%-1376.96%
Pretax Margin
7.34%0.97%1.27%-1.59%-592.88%-1467.18%
Profit Margin
6.30%0.66%1.08%-2.59%-561.10%-1333.45%
FCF Margin
-0.22%3.42%3.93%-10.62%-325.95%-587.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
PE Ratio
3.4757.0757.35---
P/FCF Ratio
-11.0315.71---
PS Ratio
0.220.380.626.18138.95168.59