Evolve Royalties Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	3.67	1.45	0.35	-
Revenue Growth	-	314.92%	-	-
Cost of Revenue	1.84	0.95	0.3	-
Gross Profit	1.83	0.5	0.05	-
Selling, General & Admin	1.76	1.08	0.68	0.04
Operating Expenses	2.32	1.39	0.72	0.04
Operating Income	-0.5	-0.89	-0.67	-0.04
Interest Expense	-	-0.13	-0.23	-0
Interest & Investment Income	0.68	0.21	0.14	-
Currency Exchange Gain (Loss)	0.23	-0.02	-0.04	-
Other Non Operating Income (Expenses)	-0.74	-0.86	-	-
EBT Excluding Unusual Items	-0.32	-1.68	-0.8	-0.04
Gain (Loss) on Sale of Investments	0.65	0.16	-	-
Pretax Income	0.33	-1.52	-0.8	-0.04
Net Income	0.33	-1.52	-0.8	-0.04
Net Income to Common	0.33	-1.52	-0.8	-0.04
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	37	26	20	11
Shares Outstanding (Diluted)	39	26	20	11
Shares Change	-	30.25%	83.95%	-
EPS (Basic)	0.01	-0.06	-0.04	-0.00
EPS (Diluted)	0.00	-0.06	-0.04	-0.00
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	-29.26	-0.02	-23.49	-0
Free Cash Flow Per Share	-0.75	-0.00	-1.18	-
Gross Margin	49.78%	34.42%	13.75%	-
Operating Margin	-13.49%	-61.32%	-190.63%	-
Profit Margin	9.05%	-104.59%	-228.00%	-
Free Cash Flow Margin	-797.26%	-1.61%	-6712.60%	-
EBITDA	1.35	0.06	-0.46	-
EBITDA Margin	36.73%	4.27%	-130.49%	-
D&A For EBITDA	1.84	0.95	0.21	-
EBIT	-0.5	-0.89	-0.67	-0.04
EBIT Margin	-13.49%	-61.32%	-190.63%	-
Revenue as Reported	3.67	1.45	0.35	-