FLUENT Corp. (CSE:FNT.U)
Canada · Delayed Price · Currency is CAD · Price in USD 0.0300
+0.0050 (20.00%)
At close: Feb 9, 2026
FLUENT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 104.4 | 103.56 | 97.29 | 87.69 | 65.44 | 52.39 | |
Revenue Growth (YoY) | 0.21% | 6.45% | 10.95% | 34.01% | 24.91% | 83.75% |
Cost of Revenue | 66.04 | 49 | 49.76 | 50.73 | 29.65 | 22.51 |
Gross Profit | 38.37 | 54.56 | 47.53 | 36.96 | 35.79 | 29.88 |
Selling, General & Admin | 38.71 | 36.86 | 30.85 | 26.34 | 30.05 | 26.37 |
Operating Expenses | 46.72 | 43.93 | 38.27 | 33.11 | 36.43 | 38.29 |
Operating Income | -8.35 | 10.62 | 9.27 | 3.86 | -0.64 | -8.42 |
Interest Expense | -20.67 | -19.99 | -17.98 | -16.21 | -16.04 | -13.95 |
Interest & Investment Income | 0.48 | 0.06 | 0.04 | 0.08 | 0.28 | 0.19 |
Earnings From Equity Investments | - | - | - | - | - | -0.15 |
Other Non Operating Income (Expenses) | 4.5 | 8.21 | -0.44 | -4.68 | 5.08 | 2.24 |
EBT Excluding Unusual Items | -24.04 | -1.11 | -9.12 | -16.95 | -11.33 | -20.08 |
Merger & Restructuring Charges | -4.09 | -4.09 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.54 | -0.24 | 0.03 | -0.67 | - | -0.96 |
Asset Writedown | -64.29 | -64.29 | - | - | - | - |
Other Unusual Items | 36.02 | 36.02 | -0.07 | -9.15 | -0.03 | -9.35 |
Pretax Income | -56.94 | -33.7 | -9.16 | -26.77 | -11.36 | -30.4 |
Income Tax Expense | 0.46 | 6.69 | 13.59 | 10.38 | 7.65 | 6.34 |
Earnings From Continuing Operations | -57.4 | -40.39 | -22.75 | -37.15 | -19 | -36.74 |
Earnings From Discontinued Operations | - | - | - | -0.28 | -0.04 | 0.12 |
Net Income to Company | -57.4 | -40.39 | -22.75 | -37.42 | -19.04 | -36.62 |
Net Income | -57.4 | -40.39 | -22.75 | -37.42 | -19.04 | -36.62 |
Net Income to Common | -57.4 | -40.39 | -22.75 | -37.42 | -19.04 | -36.62 |
Shares Outstanding (Basic) | 469 | 306 | 293 | 253 | 229 | 199 |
Shares Outstanding (Diluted) | 469 | 306 | 293 | 253 | 229 | 199 |
Shares Change (YoY) | 56.67% | 4.41% | 15.80% | 10.53% | 14.89% | 7.22% |
EPS (Basic) | -0.12 | -0.13 | -0.08 | -0.15 | -0.08 | -0.18 |
EPS (Diluted) | -0.12 | -0.13 | -0.08 | -0.15 | -0.08 | -0.18 |
Free Cash Flow | -33.41 | -14.4 | 12.44 | 12.27 | -26.09 | 1.47 |
Free Cash Flow Per Share | -0.07 | -0.05 | 0.04 | 0.05 | -0.11 | 0.01 |
Gross Margin | 36.75% | 52.68% | 48.86% | 42.15% | 54.69% | 57.03% |
Operating Margin | -8.00% | 10.26% | 9.52% | 4.40% | -0.98% | -16.06% |
Profit Margin | -54.98% | -39.00% | -23.38% | -42.68% | -29.09% | -69.90% |
Free Cash Flow Margin | -32.00% | -13.90% | 12.78% | 13.99% | -39.86% | 2.81% |
EBITDA | 2.65 | 21.09 | 20.33 | 7.48 | 2.03 | -5.18 |
EBITDA Margin | 2.54% | 20.36% | 20.89% | 8.53% | 3.10% | -9.88% |
D&A For EBITDA | 11.01 | 10.46 | 11.06 | 3.62 | 2.67 | 3.24 |
EBIT | -8.35 | 10.62 | 9.27 | 3.86 | -0.64 | -8.42 |
EBIT Margin | -8.00% | 10.26% | 9.52% | 4.40% | -0.98% | -16.06% |
Advertising Expenses | - | 0.69 | 1.14 | 1.51 | 2.45 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.