FLUENT Corp. (CSE:FNT.U)
0.0250
-0.0050 (-16.67%)
Jun 10, 2026, 11:55 AM EST
FLUENT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 81.67 | 86.69 | 87.39 | 97.29 | 87.69 | 65.44 | |
Revenue Growth (YoY) | -3.99% | -0.80% | -10.17% | 10.95% | 34.01% | 24.91% |
Cost of Revenue | 65.78 | 58.62 | 38.85 | 49.76 | 50.73 | 29.65 |
Gross Profit | 15.9 | 28.07 | 48.54 | 47.53 | 36.96 | 35.79 |
Selling, General & Admin | 36.94 | 39.38 | 34.25 | 30.85 | 26.34 | 30.05 |
Operating Expenses | 44.09 | 46.75 | 40.64 | 38.27 | 33.11 | 36.43 |
Operating Income | -28.2 | -18.68 | 7.9 | 9.27 | 3.86 | -0.64 |
Interest Expense | -20.86 | -20.48 | -19.67 | -17.98 | -16.21 | -16.04 |
Interest & Investment Income | 0.29 | 0.51 | 0.06 | 0.04 | 0.08 | 0.28 |
Other Non Operating Income (Expenses) | 8.84 | 8.29 | 8.42 | -0.44 | -4.68 | 5.08 |
EBT Excluding Unusual Items | -39.93 | -30.35 | -3.29 | -9.12 | -16.95 | -11.33 |
Merger & Restructuring Charges | - | - | -4.09 | - | - | - |
Gain (Loss) on Sale of Assets | -0.38 | -0.49 | -0.24 | 0.03 | -0.67 | - |
Asset Writedown | -36.91 | -36.91 | -64.29 | - | - | - |
Other Unusual Items | -0.23 | -0.23 | 36.02 | -0.07 | -9.15 | -0.03 |
Pretax Income | -77.45 | -67.97 | -35.89 | -9.16 | -26.77 | -11.36 |
Income Tax Expense | 14.11 | 17.72 | 5.43 | 13.59 | 10.38 | 7.65 |
Earnings From Continuing Operations | -91.56 | -85.69 | -41.31 | -22.75 | -37.15 | -19 |
Earnings From Discontinued Operations | 12.89 | 13.2 | 0.92 | - | -0.28 | -0.04 |
Net Income to Company | -78.67 | -72.5 | -40.39 | -22.75 | -37.42 | -19.04 |
Net Income | -78.67 | -72.5 | -40.39 | -22.75 | -37.42 | -19.04 |
Net Income to Common | -78.67 | -72.5 | -40.39 | -22.75 | -37.42 | -19.04 |
Shares Outstanding (Basic) | 589 | 548 | 306 | 293 | 253 | 229 |
Shares Outstanding (Diluted) | 589 | 548 | 306 | 293 | 253 | 229 |
Shares Change (YoY) | 68.76% | 79.29% | 4.41% | 15.80% | 10.53% | 14.89% |
EPS (Basic) | -0.13 | -0.13 | -0.13 | -0.08 | -0.15 | -0.08 |
EPS (Diluted) | -0.13 | -0.13 | -0.13 | -0.08 | -0.15 | -0.08 |
Free Cash Flow | -11.87 | -14.63 | -14.4 | 12.44 | 12.27 | -26.09 |
Free Cash Flow Per Share | -0.02 | -0.03 | -0.05 | 0.04 | 0.05 | -0.11 |
Gross Margin | 19.46% | 32.38% | 55.55% | 48.86% | 42.15% | 54.69% |
Operating Margin | -34.52% | -21.55% | 9.04% | 9.52% | 4.40% | -0.98% |
Profit Margin | -96.32% | -83.63% | -46.22% | -23.38% | -42.68% | -29.09% |
Free Cash Flow Margin | -14.53% | -16.87% | -16.48% | 12.78% | 13.99% | -39.86% |
EBITDA | -15.84 | -4.96 | 18.36 | 20.33 | 7.48 | 2.03 |
EBITDA Margin | -19.39% | -5.72% | 21.01% | 20.89% | 8.53% | 3.10% |
D&A For EBITDA | 12.36 | 13.72 | 10.46 | 11.06 | 3.62 | 2.67 |
EBIT | -28.2 | -18.68 | 7.9 | 9.27 | 3.86 | -0.64 |
EBIT Margin | -34.52% | -21.55% | 9.04% | 9.52% | 4.40% | -0.98% |
Advertising Expenses | - | 0.72 | 0.67 | 1.14 | 1.51 | 2.45 |