Flow Capital Corp. (CSE:FW)
Canada flag Canada · Delayed Price · Currency is CAD
0.7400
0.00 (0.00%)
Jul 29, 2026, 9:37 AM EST

Flow Capital Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12.3212.017.335.8410.310.61
Revenue Growth
49.68%63.84%25.42%-43.23%-2.98%1.26%
Gross Profit
10.4410.563.255.8410.310.61
Operating Income
5.96.11-0.622.876.967.59
Net Income
1.330.95-0.85-0.3714.515.6
Earnings Per Share
0.040.03-0.03-0.010.450.17
EPS Growth
----158.94%189.24%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Canada
1.221.020.470.46-1.995.26
United States
10.079.716.593.7111.234.56
United Kingdom
2.372.432.241.681.050.61
Total
13.6613.169.315.8410.310.43

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2.263.023.4425.1223.574.21
Total Debt
51.3646.2633.1923.0718.9617.89
Net Cash (Debt)
-49.1-43.25-29.752.054.61-13.68
Net Cash Growth
----55.49%--
Net Cash Per Share
-1.61-1.40-0.960.060.14-0.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-11.49-9.21-7.78-6.326.58-2.3
Capital Expenditures
------0.01
Free Cash Flow
-11.49-9.21-7.78-6.326.58-2.31
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
84.78%87.93%44.29%100.00%100.00%100.00%
Operating Margin
47.93%50.91%-8.52%49.09%67.58%71.55%
Pretax Margin
16.21%12.96%-19.08%-0.81%67.21%61.54%
Profit Margin
10.84%7.89%-11.63%-6.32%140.93%52.74%
FCF Margin
-93.29%-76.66%-106.15%-108.08%63.93%-21.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.9324.88--1.322.62
P/FCF Ratio
----2.90-
PS Ratio
1.761.963.182.691.851.38