Grown Rogue International Inc. (CSE:GRIN)
Canada
· Delayed Price · Currency is CAD 0.4800
+0.0200 (4.35%)
Jun 6, 2025, 3:12 PM EDT
Grown Rogue International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2017 - 2020 |
| Revenue | 25.94 | 27.02 | 21.83 | 23.35 | 17.76 | 9.38 | Upgrade
|
| Revenue Growth (YoY) | 18.43% | 23.77% | -6.53% | 31.51% | 89.34% | 121.22% | Upgrade
|
| Cost of Revenue | 13.5 | 13.58 | 7.6 | 10.68 | 9.63 | 3.28 | Upgrade
|
| Gross Profit | 12.44 | 13.44 | 14.22 | 12.67 | 8.12 | 6.1 | Upgrade
|
| Selling, General & Admin | 10.36 | 10.08 | 8.62 | 6.47 | 5.85 | 3.98 | Upgrade
|
| Operating Expenses | 13.18 | 12.32 | 10.37 | 7.39 | 6.67 | 4.44 | Upgrade
|
| Operating Income | -0.74 | 1.12 | 3.86 | 5.28 | 1.45 | 1.66 | Upgrade
|
| Interest Expense | -2.29 | -2.42 | -1.71 | -1.4 | -0.89 | -1.15 | Upgrade
|
| Earnings From Equity Investments | -0.25 | -0.17 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.72 | -10.83 | 2.32 | -4.12 | -0 | -1.28 | Upgrade
|
| EBT Excluding Unusual Items | -4.71 | -12.3 | 4.46 | -0.24 | 0.55 | -0.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.63 | 3.09 | 2.4 | 0.13 | -0.33 | -0.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.05 | -0.53 | -0.18 | -0.01 | -0.01 | Upgrade
|
| Other Unusual Items | 0.16 | 0.16 | - | - | 0.45 | -0.05 | Upgrade
|
| Pretax Income | -3.87 | -9 | 6.34 | -0.29 | 0.67 | -0.86 | Upgrade
|
| Income Tax Expense | 1.58 | 1.7 | 2.3 | 0.37 | 0.25 | 0.15 | Upgrade
|
| Earnings From Continuing Operations | -5.45 | -10.7 | 4.03 | -0.66 | 0.42 | -1.01 | Upgrade
|
| Minority Interest in Earnings | -0.66 | -0.61 | -0.18 | 0.13 | 0.03 | -1.4 | Upgrade
|
| Net Income | -6.11 | -11.3 | 3.86 | -0.53 | 0.45 | -2.41 | Upgrade
|
| Net Income to Common | -6.11 | -11.3 | 3.86 | -0.53 | 0.45 | -2.41 | Upgrade
|
| Shares Outstanding (Basic) | 220 | 209 | 182 | 173 | 169 | 135 | Upgrade
|
| Shares Outstanding (Diluted) | 220 | 209 | 214 | 173 | 169 | 135 | Upgrade
|
| Shares Change (YoY) | 29.10% | -2.15% | 23.94% | 2.08% | 25.11% | 49.27% | Upgrade
|
| EPS (Basic) | -0.03 | -0.05 | - | -0.00 | 0.00 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.05 | - | -0.00 | 0.00 | -0.02 | Upgrade
|
| Free Cash Flow | 3.32 | 5.39 | 0.63 | 4.27 | 0.89 | -2.29 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.03 | 0.00 | 0.03 | 0.01 | -0.02 | Upgrade
|
| Gross Margin | 47.96% | 49.75% | 65.16% | 54.26% | 45.75% | 65.05% | Upgrade
|
| Operating Margin | -2.83% | 4.15% | 17.66% | 22.61% | 8.16% | 17.66% | Upgrade
|
| Profit Margin | -23.55% | -41.84% | 17.67% | -2.28% | 2.52% | -25.70% | Upgrade
|
| Free Cash Flow Margin | 12.79% | 19.93% | 2.87% | 18.30% | 5.03% | -24.37% | Upgrade
|
| EBITDA | 0.06 | 2.06 | 4.97 | 5.86 | 2.2 | 1.84 | Upgrade
|
| EBITDA Margin | 0.24% | 7.62% | 22.79% | 25.09% | 12.39% | 19.63% | Upgrade
|
| D&A For EBITDA | 0.8 | 0.94 | 1.12 | 0.58 | 0.75 | 0.19 | Upgrade
|
| EBIT | -0.74 | 1.12 | 3.86 | 5.28 | 1.45 | 1.66 | Upgrade
|
| EBIT Margin | -2.83% | 4.15% | 17.66% | 22.61% | 8.16% | 17.66% | Upgrade
|
| Effective Tax Rate | - | - | 36.32% | - | 36.88% | - | Upgrade
|
| Revenue as Reported | 25.94 | 27.02 | 21.83 | 23.35 | 17.76 | 9.38 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.