Grown Rogue International Inc. (CSE:GRIN)
Canada · Delayed Price · Currency is CAD 0.4150
0.00 (0.00%)
Dec 5, 2025, 2:12 PM EST
Grown Rogue International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2017 - 2020 |
| 22.15 | 27.02 | 21.83 | 23.35 | 17.76 | 9.38 | Upgrade | |
Revenue Growth (YoY) | 1.48% | 23.77% | -6.53% | 31.51% | 89.34% | 121.22% | Upgrade |
Cost of Revenue | 11.13 | 13.58 | 7.6 | 10.68 | 9.63 | 3.28 | Upgrade |
Gross Profit | 11.03 | 13.44 | 14.22 | 12.67 | 8.12 | 6.1 | Upgrade |
Selling, General & Admin | 9.91 | 10.08 | 8.62 | 6.47 | 5.85 | 3.98 | Upgrade |
Operating Expenses | 13.37 | 12.32 | 10.37 | 7.39 | 6.67 | 4.44 | Upgrade |
Operating Income | -2.35 | 1.12 | 3.86 | 5.28 | 1.45 | 1.66 | Upgrade |
Interest Expense | -1.83 | -2.42 | -1.71 | -1.4 | -0.89 | -1.15 | Upgrade |
Earnings From Equity Investments | 0.47 | -0.17 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 9.05 | -10.83 | 2.32 | -4.12 | -0 | -1.28 | Upgrade |
EBT Excluding Unusual Items | 6.09 | -12.3 | 4.46 | -0.24 | 0.55 | -0.77 | Upgrade |
Gain (Loss) on Sale of Investments | 1.84 | 3.09 | 2.4 | 0.13 | -0.33 | -0.04 | Upgrade |
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | -0.53 | -0.18 | -0.01 | -0.01 | Upgrade |
Other Unusual Items | 0.16 | 0.16 | - | - | 0.45 | -0.05 | Upgrade |
Pretax Income | 8.14 | -9 | 6.34 | -0.29 | 0.67 | -0.86 | Upgrade |
Income Tax Expense | 1.09 | 1.7 | 2.3 | 0.37 | 0.25 | 0.15 | Upgrade |
Earnings From Continuing Operations | 7.05 | -10.7 | 4.03 | -0.66 | 0.42 | -1.01 | Upgrade |
Minority Interest in Earnings | -0.66 | -0.61 | -0.18 | 0.13 | 0.03 | -1.4 | Upgrade |
Net Income | 6.39 | -11.3 | 3.86 | -0.53 | 0.45 | -2.41 | Upgrade |
Net Income to Common | 6.39 | -11.3 | 3.86 | -0.53 | 0.45 | -2.41 | Upgrade |
Shares Outstanding (Basic) | 237 | 209 | 182 | 173 | 169 | 135 | Upgrade |
Shares Outstanding (Diluted) | 237 | 209 | 214 | 173 | 169 | 135 | Upgrade |
Shares Change (YoY) | 10.58% | -2.15% | 23.94% | 2.08% | 25.11% | 49.27% | Upgrade |
EPS (Basic) | 0.03 | -0.05 | - | -0.00 | 0.00 | -0.02 | Upgrade |
EPS (Diluted) | 0.03 | -0.05 | - | -0.00 | 0.00 | -0.02 | Upgrade |
Free Cash Flow | 0.82 | 5.39 | 0.63 | 4.27 | 0.89 | -2.29 | Upgrade |
Free Cash Flow Per Share | 0.00 | 0.03 | 0.00 | 0.03 | 0.01 | -0.02 | Upgrade |
Gross Margin | 49.78% | 49.75% | 65.16% | 54.26% | 45.75% | 65.05% | Upgrade |
Operating Margin | -10.59% | 4.15% | 17.66% | 22.61% | 8.16% | 17.66% | Upgrade |
Profit Margin | 28.84% | -41.84% | 17.67% | -2.28% | 2.52% | -25.70% | Upgrade |
Free Cash Flow Margin | 3.69% | 19.93% | 2.87% | 18.30% | 5.03% | -24.37% | Upgrade |
EBITDA | -1.78 | 2.06 | 4.97 | 5.86 | 2.2 | 1.84 | Upgrade |
EBITDA Margin | -8.04% | 7.62% | 22.79% | 25.09% | 12.39% | 19.63% | Upgrade |
D&A For EBITDA | 0.57 | 0.94 | 1.12 | 0.58 | 0.75 | 0.19 | Upgrade |
EBIT | -2.35 | 1.12 | 3.86 | 5.28 | 1.45 | 1.66 | Upgrade |
EBIT Margin | -10.59% | 4.15% | 17.66% | 22.61% | 8.16% | 17.66% | Upgrade |
Effective Tax Rate | 13.43% | - | 36.32% | - | 36.88% | - | Upgrade |
Revenue as Reported | 22.15 | 27.02 | 21.83 | 23.35 | 17.76 | 9.38 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.