Grown Rogue International Inc. (CSE: GRIN)
Canada flag Canada · Delayed Price · Currency is CAD
0.990
+0.090 (10.00%)
Oct 25, 2024, 4:00 PM EDT

Grown Rogue International Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Dec '23 Dec '23 Oct '23 Oct '22 Oct '21 Oct '20 2019 - 2017
Revenue
21.8321.8323.3517.769.384.24
Upgrade
Revenue Growth (YoY)
17.64%-6.53%31.51%89.34%121.22%8.02%
Upgrade
Cost of Revenue
7.67.610.689.633.282.39
Upgrade
Gross Profit
14.2214.2212.678.126.11.85
Upgrade
Selling, General & Admin
8.628.626.475.853.982.2
Upgrade
Operating Expenses
10.3710.377.396.674.442.81
Upgrade
Operating Income
3.863.865.281.451.66-0.97
Upgrade
Interest Expense
-1.71-1.71-1.4-0.89-1.15-0.86
Upgrade
Other Non Operating Income (Expenses)
2.322.32-4.12-0-1.280.48
Upgrade
EBT Excluding Unusual Items
4.464.46-0.240.55-0.77-1.34
Upgrade
Gain (Loss) on Sale of Investments
2.42.40.13-0.33-0.04-0.26
Upgrade
Gain (Loss) on Sale of Assets
-0.53-0.53-0.18-0.01-0.01-0.01
Upgrade
Other Unusual Items
---0.45-0.05-0.74
Upgrade
Pretax Income
6.346.34-0.290.67-0.86-2.36
Upgrade
Income Tax Expense
2.32.30.370.250.15-
Upgrade
Earnings From Continuing Operations
4.034.03-0.660.42-1.01-2.36
Upgrade
Minority Interest in Earnings
-0.18-0.180.130.03-1.40.08
Upgrade
Net Income
3.863.86-0.530.45-2.41-2.28
Upgrade
Net Income to Common
3.863.86-0.530.45-2.41-2.28
Upgrade
Shares Outstanding (Basic)
18218217316913591
Upgrade
Shares Outstanding (Diluted)
21421417316913591
Upgrade
Shares Change (YoY)
25.30%23.94%2.08%25.11%49.27%27.73%
Upgrade
EPS (Basic)
---0.000.00-0.02-0.03
Upgrade
EPS (Diluted)
---0.000.00-0.02-0.03
Upgrade
Free Cash Flow
0.630.634.270.89-2.29-0.85
Upgrade
Free Cash Flow Per Share
0.000.000.020.01-0.02-0.01
Upgrade
Gross Margin
65.17%65.17%54.26%45.74%65.05%43.53%
Upgrade
Operating Margin
17.66%17.66%22.61%8.16%17.66%-22.77%
Upgrade
Profit Margin
17.67%17.67%-2.28%2.52%-25.70%-53.81%
Upgrade
Free Cash Flow Margin
2.87%2.87%18.30%5.03%-24.37%-20.06%
Upgrade
EBITDA
4.974.975.862.21.84-0.17
Upgrade
EBITDA Margin
22.79%22.79%25.09%12.39%19.63%-3.98%
Upgrade
D&A For EBITDA
1.121.120.580.750.190.8
Upgrade
EBIT
3.863.865.281.451.66-0.97
Upgrade
EBIT Margin
17.66%17.66%22.61%8.16%17.66%-22.77%
Upgrade
Effective Tax Rate
36.32%36.32%-36.88%--
Upgrade
Revenue as Reported
21.8321.8323.3517.769.384.24
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.