Grown Rogue International Inc. (CSE:GRIN)
Canada · Delayed Price · Currency is CAD 0.5700
+0.0300 (5.56%)
Oct 9, 2026, 3:51 PM EST
Grown Rogue International Ratios and Metrics
Market cap in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 |
| 142 | 175 | 207 | 69 | 73 | 18 | |
Market Cap Growth | -1.58% | -15.43% | 198.89% | -5.00% | 306.34% | -8.67% |
Enterprise Value | 174 | 183 | 212 | 70 | 74 | 25 |
Last Close Price | 0.57 | 0.70 | 0.93 | 0.38 | 0.40 | 0.10 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 |
PE Ratio | - | 73.71 | - | 13.58 | - | 29.36 |
Forward PE | - | 4.78 | 4.78 | 4.78 | 4.78 | 4.78 |
PS Ratio | 2.66 | 3.93 | 5.40 | 2.40 | 2.25 | 0.74 |
PB Ratio | 4.61 | 5.33 | 13.59 | 3.93 | 4.18 | 1.47 |
P/TBV Ratio | 8.18 | 7.13 | 24.27 | 4.52 | 4.84 | 2.12 |
P/FCF Ratio | - | - | - | 83.59 | 12.27 | 14.71 |
P/OCF Ratio | 11.84 | 35.72 | 54.94 | 37.77 | 9.15 | 6.56 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 |
EV/Sales Ratio | 3.25 | 4.12 | 5.53 | 2.43 | 2.27 | 1.03 |
EV/EBITDA Ratio | 155.35 | 1226.73 | 139.67 | 10.65 | 9.04 | 8.29 |
EV/EBIT Ratio | - | - | 2452.82 | 13.74 | 10.03 | 12.58 |
EV/FCF Ratio | - | - | - | 84.54 | 12.40 | 20.41 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 |
Debt / Equity Ratio | 1.26 | 1.12 | 1.01 | 0.47 | 0.54 | 0.55 |
Debt / EBITDA Ratio | 21.59 | 245.21 | 10.17 | 1.25 | 1.15 | 2.23 |
Debt / FCF Ratio | - | - | - | 9.93 | 1.57 | 5.50 |
Net Debt / Equity Ratio | 0.73 | 0.64 | 0.55 | -0.04 | -0.17 | 0.37 |
Net Debt / EBITDA Ratio | 12.49 | 140.66 | 5.50 | -0.12 | -0.36 | 1.51 |
Net Debt / FCF Ratio | -10.98 | -14.05 | -3.95 | -0.93 | -0.50 | 3.73 |
Asset Turnover | 0.67 | 0.60 | 0.71 | - | 1.00 | 1.16 |
Inventory Turnover | 3.83 | 2.86 | 2.50 | - | 2.80 | 2.99 |
Quick Ratio | 1.75 | 2.49 | 0.33 | 0.72 | 0.84 | 0.61 |
Current Ratio | 2.59 | 3.87 | 0.67 | 1.33 | 1.34 | 1.49 |
Return on Equity (ROE) | -11.30% | 18.73% | -133.68% | - | -6.17% | 5.23% |
Return on Assets (ROA) | 0.69% | -0.68% | 0.10% | - | 14.19% | 5.92% |
Return on Invested Capital (ROIC) | 1.67% | -1.43% | 0.41% | 21.21% | 46.57% | 8.01% |
Return on Capital Employed (ROCE) | 1.10% | -1.00% | 0.20% | 21.60% | 30.80% | 13.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 |
Earnings Yield | -4.75% | 1.36% | -11.14% | 7.36% | -1.02% | 3.41% |
FCF Yield | -1.44% | -0.85% | -1.02% | 1.20% | 8.15% | 6.80% |
Buyback Yield / Dilution | -8.72% | -19.78% | 2.15% | -23.94% | -2.08% | -25.11% |