Grown Rogue International Inc. (CSE:GRIN)
Canada flag Canada · Delayed Price · Currency is CAD
0.5400
-0.0600 (-10.00%)
May 14, 2025, 3:58 PM EDT

Grown Rogue International Statistics

Total Valuation

CSE:GRIN has a market cap or net worth of CAD 122.74 million. The enterprise value is 137.24 million.

Market Cap 122.74M
Enterprise Value 137.24M

Important Dates

The last earnings date was Wednesday, April 30, 2025.

Earnings Date Apr 30, 2025
Ex-Dividend Date n/a

Share Statistics

CSE:GRIN has 227.29 million shares outstanding. The number of shares has increased by 22.60% in one year.

Current Share Class 227.29M
Shares Outstanding 227.29M
Shares Change (YoY) +22.60%
Shares Change (QoQ) +0.70%
Owned by Insiders (%) 34.32%
Owned by Institutions (%) 0.07%
Float 88.22M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 3.29
PB Ratio 4.17
P/TBV Ratio 4.80
P/FCF Ratio 25.74
P/OCF Ratio 17.69
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -15.63
EV / Sales 3.68
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 28.79

Financial Position

The company has a current ratio of 1.83, with a Debt / Equity ratio of 0.73.

Current Ratio 1.83
Quick Ratio 0.55
Debt / Equity 0.73
Debt / EBITDA 234.95
Debt / FCF 4.48
Interest Coverage -0.30

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) -2.18%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover n/a
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -46.00% in the last 52 weeks. The beta is -0.77, so CSE:GRIN's price volatility has been lower than the market average.

Beta (5Y) -0.77
52-Week Price Change -46.00%
50-Day Moving Average 0.64
200-Day Moving Average 0.83
Relative Strength Index (RSI) 41.24
Average Volume (20 Days) 55,376

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CSE:GRIN had revenue of CAD 37.28 million and -8.78 million in losses. Loss per share was -0.10.

Revenue 37.28M
Gross Profit 17.88M
Operating Income -1.06M
Pretax Income -5.57M
Net Income -8.78M
EBITDA 90,997
EBIT -1.06M
Loss Per Share -0.10
Full Income Statement

Balance Sheet

The company has 8.95 million in cash and 21.38 million in debt, giving a net cash position of -12.43 million or -0.05 per share.

Cash & Cash Equivalents 8.95M
Total Debt 21.38M
Net Cash -12.43M
Net Cash Per Share -0.05
Equity (Book Value) 29.44M
Book Value Per Share 0.12
Working Capital 17.66M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.94 million and capital expenditures -2.17 million, giving a free cash flow of 4.77 million.

Operating Cash Flow 6.94M
Capital Expenditures -2.17M
Free Cash Flow 4.77M
FCF Per Share 0.02
Full Cash Flow Statement

Margins

Gross margin is 47.96%, with operating and profit margins of -2.84% and -23.55%.

Gross Margin 47.96%
Operating Margin -2.84%
Pretax Margin -14.94%
Profit Margin -23.55%
EBITDA Margin 0.24%
EBIT Margin -2.84%
FCF Margin 12.79%

Dividends & Yields

CSE:GRIN does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -22.60%
Shareholder Yield -22.60%
Earnings Yield -7.15%
FCF Yield 3.88%

Stock Splits

The last stock split was on November 26, 2018. It was a reverse split with a ratio of 0.71429.

Last Split Date Nov 26, 2018
Split Type Reverse
Split Ratio 0.71429

Scores

Altman Z-Score n/a
Piotroski F-Score n/a