Grown Rogue International Inc. (CSE:GRIN)
Canada flag Canada · Delayed Price · Currency is CAD
0.3900
-0.0050 (-1.27%)
Apr 10, 2026, 3:59 PM EST

Grown Rogue International Statistics

Total Valuation

CSE:GRIN has a market cap or net worth of CAD 97.48 million. The enterprise value is 122.59 million.

Market Cap97.48M
Enterprise Value 122.59M

Important Dates

The last earnings date was Tuesday, March 31, 2026.

Earnings Date Mar 31, 2026
Ex-Dividend Date n/a

Share Statistics

CSE:GRIN has 249.94 million shares outstanding. The number of shares has increased by 10.58% in one year.

Current Share Class 249.94M
Shares Outstanding 249.94M
Shares Change (YoY) +10.58%
Shares Change (QoQ) -0.38%
Owned by Insiders (%) 14.61%
Owned by Institutions (%) n/a
Float 153.85M

Valuation Ratios

The trailing PE ratio is 41.07.

PE Ratio 41.07
Forward PE n/a
PS Ratio 2.19
PB Ratio 2.97
P/TBV Ratio 3.98
P/FCF Ratio n/a
P/OCF Ratio 19.91
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 49.77, with an EV/FCF ratio of -82.08.

EV / Earnings 51.69
EV / Sales 2.76
EV / EBITDA 49.77
EV / EBIT n/a
EV / FCF -82.08

Financial Position

The company has a current ratio of 3.87, with a Debt / Equity ratio of 1.12.

Current Ratio 3.87
Quick Ratio 2.49
Debt / Equity 1.12
Debt / EBITDA 11.86
Debt / FCF -24.49
Interest Coverage -0.43

Financial Efficiency

Return on equity (ROE) is 16.22% and return on invested capital (ROIC) is -5.86%.

Return on Equity (ROE) 16.22%
Return on Assets (ROA) -0.70%
Return on Invested Capital (ROIC) -5.86%
Return on Capital Employed (ROCE) -1.04%
Weighted Average Cost of Capital (WACC) -0.69%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.61
Inventory Turnover 3.09

Taxes

In the past 12 months, CSE:GRIN has paid 2.20 million in taxes.

Income Tax 2.20M
Effective Tax Rate 33.17%

Stock Price Statistics

The stock price has decreased by -20.41% in the last 52 weeks. The beta is -1.18, so CSE:GRIN's price volatility has been lower than the market average.

Beta (5Y) -1.18
52-Week Price Change -20.41%
50-Day Moving Average 0.46
200-Day Moving Average 0.53
Relative Strength Index (RSI) 40.41
Average Volume (20 Days) 67,093

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CSE:GRIN had revenue of CAD 44.46 million and earned 2.37 million in profits. Earnings per share was 0.01.

Revenue44.46M
Gross Profit 19.40M
Operating Income -813,742
Pretax Income 6.63M
Net Income 2.37M
EBITDA 3.08M
EBIT -813,742
Earnings Per Share (EPS) 0.01
Full Income Statement

Balance Sheet

The company has 15.59 million in cash and 36.57 million in debt, with a net cash position of -20.98 million or -0.08 per share.

Cash & Cash Equivalents 15.59M
Total Debt 36.57M
Net Cash -20.98M
Net Cash Per Share -0.08
Equity (Book Value) 32.79M
Book Value Per Share 0.11
Working Capital 22.56M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.89 million and capital expenditures -6.39 million, giving a free cash flow of -1.49 million.

Operating Cash Flow 4.89M
Capital Expenditures -6.39M
Depreciation & Amortization 783,762
Net Borrowing 13.61M
Free Cash Flow -1.49M
FCF Per Share -0.01
Full Cash Flow Statement

Margins

Gross margin is 43.62%, with operating and profit margins of -1.83% and 5.33%.

Gross Margin 43.62%
Operating Margin -1.83%
Pretax Margin 14.91%
Profit Margin 5.33%
EBITDA Margin 6.94%
EBIT Margin -1.83%
FCF Margin n/a

Dividends & Yields

CSE:GRIN does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -10.58%
Shareholder Yield -10.58%
Earnings Yield 2.43%
FCF Yield -1.53%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 26, 2018. It was a reverse split with a ratio of 0.71429.

Last Split Date Nov 26, 2018
Split Type Reverse
Split Ratio 0.71429

Scores

Altman Z-Score n/a
Piotroski F-Score 4