Golden Shield Resources Cash Flow Statement

Financials in millions CAD. Fiscal year is February - January.

Millions CAD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2024	FY 2023	FY 2022	2021
Period Ending	Oct '24 Oct 31, 2024	Jan '25 Jan 31, 2025	Jul '24 Jul 31, 2024	Jan '24 Jan 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	2021
Net Income	-3.59	-1.13	-4.49	-7.07	-7.82	-9.57	Upgrade
Depreciation & Amortization	-	-	-	1.21	1.21	0.12	Upgrade
Stock-Based Compensation	0.15	0.12	0.28	0.8	1.18	0.72	Upgrade
Other Operating Activities	0.01	-0.01	-	0.01	0.01	2.93	Upgrade
Change in Accounts Payable	0.48	0.56	0.23	0.05	-0.05	0.05	Upgrade
Change in Other Net Operating Assets	0.9	0.24	0.69	0.17	-0.48	-0.42	Upgrade
Operating Cash Flow	-2.04	-0.22	-3.3	-4.83	-5.95	-6.17	Upgrade
Cash Acquisitions	-	-	-	-	-	-1.2	Upgrade
Other Investing Activities	-	-	-	-	-0.46	-	Upgrade
Investing Cash Flow	-	-	-	-	-0.46	-1.2	Upgrade
Issuance of Common Stock	-	-	-	4.6	4.6	12.98	Upgrade
Other Financing Activities	-	-	-	-0.42	-0.43	-0.45	Upgrade
Financing Cash Flow	-	-	-	4.18	4.17	12.52	Upgrade
Net Cash Flow	-2.04	-0.22	-3.3	-0.64	-2.24	5.15	Upgrade
Levered Free Cash Flow	-1.32	-	-2.28	-	-2.22	-3.71	Upgrade
Unlevered Free Cash Flow	-1.32	-	-2.28	-	-2.22	-3.71	Upgrade
Change in Net Working Capital	-0.68	-	-0.22	-	-0.18	0.47	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.