Green Thumb Industries Inc. (CSE: GTII)
Canada flag Canada · Delayed Price · Currency is CAD
13.47
+0.62 (4.82%)
Nov 20, 2024, 3:59 PM EST

Green Thumb Industries Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Revenue
1,1211,0551,017893.56556.57216.43
Upgrade
Revenue Growth (YoY)
8.25%3.65%13.86%60.55%157.16%246.33%
Upgrade
Cost of Revenue
535.32528.06513.41401.63252.4109.4
Upgrade
Gross Profit
585.73526.5503.96491.93304.17107.03
Upgrade
Selling, General & Admin
365.98336.4292.98272.34198.06134.72
Upgrade
Operating Expenses
365.98336.4292.98272.34198.06134.72
Upgrade
Operating Income
219.75190.1210.99219.59106.11-27.69
Upgrade
Interest Expense
-26.54-19.07-21.2-21.98-18.67-13.66
Upgrade
Interest & Investment Income
8.946.74.071.430.111.47
Upgrade
Earnings From Equity Investments
-2.4-1.17-4.261.82.321.06
Upgrade
Other Non Operating Income (Expenses)
2.651.5421.0713.57-22.384.75
Upgrade
EBT Excluding Unusual Items
202.41178.1210.67214.4167.5-34.07
Upgrade
Impairment of Goodwill
---57.37---
Upgrade
Gain (Loss) on Sale of Investments
-17.36-17.87-12.325.9626.37-4.06
Upgrade
Asset Writedown
-5.47-5.47-32.55-4.74--
Upgrade
Other Unusual Items
4.651.28--10.659.06-12.07
Upgrade
Pretax Income
184.24156.05108.43204.98102.93-50.2
Upgrade
Income Tax Expense
119.67118.6394.78124.6183.859.34
Upgrade
Earnings From Continuing Operations
64.5637.4213.6680.3619.08-59.55
Upgrade
Minority Interest in Earnings
-0.94-1.15-1.68-4.93-4.090.43
Upgrade
Net Income
63.6236.2711.9875.4414.99-59.12
Upgrade
Net Income to Common
63.6236.2711.9875.4414.99-59.12
Upgrade
Net Income Growth
-202.78%-84.12%403.14%--
Upgrade
Shares Outstanding (Basic)
237238237223211191
Upgrade
Shares Outstanding (Diluted)
240240238227213191
Upgrade
Shares Change (YoY)
0.81%0.73%4.99%6.69%11.50%46.50%
Upgrade
EPS (Basic)
0.270.150.050.340.07-0.31
Upgrade
EPS (Diluted)
0.270.150.050.330.07-0.31
Upgrade
EPS Growth
-200.00%-84.85%371.43%--
Upgrade
Free Cash Flow
133.514.93-20.94-55.836.12-106.57
Upgrade
Free Cash Flow Per Share
0.560.02-0.09-0.250.17-0.56
Upgrade
Gross Margin
52.25%49.93%49.54%55.05%54.65%49.45%
Upgrade
Operating Margin
19.60%18.03%20.74%24.57%19.06%-12.79%
Upgrade
Profit Margin
5.68%3.44%1.18%8.44%2.69%-27.31%
Upgrade
Free Cash Flow Margin
11.91%0.47%-2.06%-6.24%6.49%-49.24%
Upgrade
EBITDA
331.43290.89307.65288.04158.613.79
Upgrade
EBITDA Margin
29.56%27.58%30.24%32.24%28.50%1.75%
Upgrade
D&A For EBITDA
111.68100.7996.6668.4652.5131.48
Upgrade
EBIT
219.75190.1210.99219.59106.11-27.69
Upgrade
EBIT Margin
19.60%18.03%20.74%24.57%19.06%-12.79%
Upgrade
Effective Tax Rate
64.96%76.02%87.41%60.79%81.47%-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.