Green Thumb Industries Inc. (CSE: GTII)

Green Thumb Industries Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 31, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	2,392	3,524	2,834	6,504	6,738	2,638
Market Cap Growth	-6.94%	24.36%	-56.43%	-3.47%	155.45%	42.87%
Enterprise Value	2,873	4,098	3,340	6,642	6,909	2,717
Last Close Price	10.14	14.87	11.98	28.20	31.18	12.79
PE Ratio	27.94	73.58	174.81	68.13	352.69	-
Forward PE	39.10	69.12	32.32	56.77	95.40	-
PS Ratio	1.59	2.53	2.06	5.75	9.50	9.40
PB Ratio	1.00	1.57	1.26	3.17	5.78	2.41
P/TBV Ratio	3.61	4.65	4.31	16.43	43.46	66.97
P/FCF Ratio	13.26	540.99	-	-	146.39	-
P/OCF Ratio	11.09	11.86	13.21	38.92	55.13	-
PEG Ratio	1.95	1.31	1.62	2.84	4.77	-
EV/Sales Ratio	1.90	2.94	2.43	5.87	9.74	9.68
EV/EBITDA Ratio	5.55	10.67	8.02	18.22	34.19	552.34
EV/EBIT Ratio	9.78	16.32	11.70	23.90	51.11	-
EV/FCF Ratio	15.93	629.05	-	-	150.12	-
Debt / Equity Ratio	0.30	0.33	0.32	0.27	0.27	0.19
Debt / EBITDA Ratio	1.37	1.68	1.52	1.34	1.34	12.71
Debt / FCF Ratio	3.97	115.61	-	-	6.90	-
Asset Turnover	0.45	0.43	0.42	0.48	0.44	0.27
Inventory Turnover	4.17	4.62	4.86	4.87	4.37	3.75
Quick Ratio	1.42	1.62	1.47	1.24	0.88	0.49
Current Ratio	2.44	2.72	2.40	1.78	1.54	0.98
Return on Equity (ROE)	3.71%	2.22%	0.83%	6.34%	2.17%	-10.05%
Return on Assets (ROA)	5.48%	4.83%	5.47%	7.33%	5.25%	-2.18%
Return on Capital (ROIC)	6.01%	5.31%	6.20%	8.54%	6.13%	-2.57%
Earnings Yield	3.59%	1.36%	0.57%	1.47%	0.28%	-2.91%
FCF Yield	7.54%	0.18%	-1.00%	-1.09%	0.68%	-5.24%
Buyback Yield / Dilution	-0.81%	-0.73%	-4.99%	-6.69%	-11.50%	-46.50%
Total Shareholder Return	-0.81%	-0.73%	-4.99%	-6.69%	-11.50%	-46.50%

Source: S&P Capital IQ. Standard template. Financial Sources.