Sol Strategies Balance Sheet

Financials in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020	2015 - 2019
Cash & Equivalents	1.28	1.81	1.93	18.54	0.88	0.49	Upgrade
Cash & Short-Term Investments	1.28	1.81	1.93	18.54	0.88	0.49	Upgrade
Cash Growth	-34.09%	-6.19%	-89.60%	2014.29%	80.63%	-72.15%	Upgrade
Other Receivables	-	0.01	0.06	0.09	0.05	0.01	Upgrade
Receivables	-	0.01	0.06	0.09	0.32	0.01	Upgrade
Prepaid Expenses	0.06	-	0.05	0.06	0.03	0.01	Upgrade
Other Current Assets	-	-	-	0.06	0.16	-	Upgrade
Total Current Assets	1.34	1.81	2.04	18.74	1.39	0.5	Upgrade
Long-Term Investments	0.69	1.51	6.46	3.86	4.62	2.41	Upgrade
Other Intangible Assets	33.77	-	-	0.68	0.86	-	Upgrade
Long-Term Deferred Tax Assets	-	-	0.63	0.51	-	-	Upgrade
Other Long-Term Assets	38.56	25.58	7.91	0.1	24.36	3.94	Upgrade
Total Assets	74.63	28.9	17.05	23.89	31.23	6.86	Upgrade
Accounts Payable	0.4	0.08	0.11	0.19	0.19	0.06	Upgrade
Accrued Expenses	0.17	0.15	0.12	0.11	0.13	0.12	Upgrade
Short-Term Debt	4.16	-	-	-	1.19	-	Upgrade
Current Income Taxes Payable	2.71	1.55	-	-	-	-	Upgrade
Other Current Liabilities	2.31	-	-	-	-	-	Upgrade
Total Current Liabilities	9.74	1.78	0.23	0.31	1.51	0.19	Upgrade
Long-Term Deferred Tax Liabilities	0.4	0.4	-	-	1.88	-	Upgrade
Total Liabilities	14.43	2.18	0.23	0.31	3.39	0.19	Upgrade
Common Stock	20.15	17.26	17.86	18.57	18.56	8.55	Upgrade
Retained Earnings	-7.15	-10.37	-18.51	-12.23	-14.42	-14.46	Upgrade
Comprehensive Income & Other	47.19	19.84	17.47	17.24	23.7	12.58	Upgrade
Shareholders' Equity	60.2	26.72	16.83	23.58	27.84	6.67	Upgrade
Total Liabilities & Equity	74.63	28.9	17.05	23.89	31.23	6.86	Upgrade
Total Debt	4.16	-	-	-	1.19	-	Upgrade
Net Cash (Debt)	-2.88	1.81	1.93	18.54	-0.31	0.49	Upgrade
Net Cash Growth	-	-6.19%	-89.60%	-	-	-72.15%	Upgrade
Net Cash Per Share	-0.02	0.01	0.01	0.12	-0.00	0.01	Upgrade
Filing Date Shares Outstanding	153.15	152.36	152.07	160.07	160.07	100.27	Upgrade
Total Common Shares Outstanding	149.64	146.17	152.07	160.07	159.97	100.27	Upgrade
Working Capital	-8.4	0.03	1.82	18.44	-0.12	0.32	Upgrade
Book Value Per Share	0.40	0.18	0.11	0.15	0.17	0.07	Upgrade
Tangible Book Value	26.15	26.72	16.83	22.91	26.98	6.67	Upgrade
Tangible Book Value Per Share	0.17	0.18	0.11	0.14	0.17	0.07	Upgrade

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.