Sol Strategies Inc. (CSE:HODL)

Sol Strategies Balance Sheet

Financials in millions CAD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Cash & Equivalents	1.69	1.81	1.93	18.54	0.88	0.49
Cash & Short-Term Investments	1.69	1.81	1.93	18.54	0.88	0.49
Cash Growth	-77.72%	-6.19%	-89.60%	2014.29%	80.63%	-72.15%
Other Receivables	-	0.01	0.06	0.09	0.05	0.01
Receivables	-	0.01	0.06	0.09	0.32	0.01
Prepaid Expenses	0.22	-	0.05	0.06	0.03	0.01
Other Current Assets	-	-	-	0.06	0.16	-
Total Current Assets	1.91	1.81	2.04	18.74	1.39	0.5
Long-Term Investments	0.69	1.51	6.46	3.86	4.62	2.41
Other Intangible Assets	73.98	-	-	0.68	0.86	-
Long-Term Deferred Tax Assets	-	-	0.63	0.51	-	-
Other Long-Term Assets	48.32	25.58	7.91	0.1	24.36	3.94
Total Assets	124.91	28.9	17.05	23.89	31.23	6.86
Accounts Payable	0.87	0.08	0.11	0.19	0.19	0.06
Accrued Expenses	-	0.15	0.12	0.11	0.13	0.12
Short-Term Debt	16.18	-	-	-	1.19	-
Current Income Taxes Payable	1.55	1.55	-	-	-	-
Other Current Liabilities	2.35	-	-	-	-	-
Total Current Liabilities	20.95	1.78	0.23	0.31	1.51	0.19
Long-Term Deferred Tax Liabilities	0.4	0.4	-	-	1.88	-
Total Liabilities	40.23	2.18	0.23	0.31	3.39	0.19
Common Stock	35.99	17.26	17.86	18.57	18.56	8.55
Retained Earnings	-11.97	-10.37	-18.51	-12.23	-14.42	-14.46
Comprehensive Income & Other	60.66	19.84	17.47	17.24	23.7	12.58
Shareholders' Equity	84.68	26.72	16.83	23.58	27.84	6.67
Total Liabilities & Equity	124.91	28.9	17.05	23.89	31.23	6.86
Total Debt	30.7	-	-	-	1.19	-
Net Cash (Debt)	-29	1.81	1.93	18.54	-0.31	0.49
Net Cash Growth	-	-6.19%	-89.60%	-	-	-72.15%
Net Cash Per Share	-0.19	0.01	0.01	0.12	-0.00	0.01
Filing Date Shares Outstanding	151.14	152.36	152.07	160.07	160.07	100.27
Total Common Shares Outstanding	151.14	146.17	152.07	160.07	159.97	100.27
Working Capital	-19.04	0.03	1.82	18.44	-0.12	0.32
Book Value Per Share	0.56	0.18	0.11	0.15	0.17	0.07
Tangible Book Value	10.7	26.72	16.83	22.91	26.98	6.67
Tangible Book Value Per Share	0.07	0.18	0.11	0.14	0.17	0.07

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.