iAnthus Capital Holdings, Inc. (CSE: IAN)
Canada flag Canada · Delayed Price · Currency is CAD
0.0150
+0.0050 (50.00%)
Sep 25, 2024, 12:20 PM EDT

iAnthus Capital Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
167.53158.44162.61201.92151.6778.38
Upgrade
Revenue
167.53158.44162.61201.92151.6778.38
Upgrade
Revenue Growth (YoY)
10.36%-2.57%-19.47%33.13%93.50%2201.97%
Upgrade
Cost of Revenue
100.3795.2788.1892.3969.8352.3
Upgrade
Gross Profit
67.1663.1774.43109.5381.8426.08
Upgrade
Selling, General & Admin
72.2277.22114.3996.9791.5895.39
Upgrade
Other Operating Expenses
----0.090.860.11
Upgrade
Operating Expenses
97.02102.66143.55125.81118.63109.72
Upgrade
Operating Income
-29.86-39.49-69.12-16.28-36.79-83.64
Upgrade
Interest Expense
-20.74-19.7-22.25-32.67-37.65-23.97
Upgrade
Interest & Investment Income
1.480.951.850.520.40.07
Upgrade
Earnings From Equity Investments
----0.180.25
Upgrade
Other Non Operating Income (Expenses)
0.440.830.130.185.9936.24
Upgrade
EBT Excluding Unusual Items
-48.68-57.42-89.39-48.25-67.86-71.06
Upgrade
Merger & Restructuring Charges
---0.3--6.8-6.8
Upgrade
Impairment of Goodwill
-----199.36-234.28
Upgrade
Gain (Loss) on Sale of Investments
-----0.14-
Upgrade
Asset Writedown
0.05-0.11-29.99-7.5-6.8-1.24
Upgrade
Other Unusual Items
-1.22-2.4-319.02--13.76-
Upgrade
Pretax Income
-47.22-59.92-438.7-55.75-294.73-313.38
Upgrade
Income Tax Expense
14.4516.710.6921.7418.63-7.99
Upgrade
Net Income
-61.66-76.62-449.39-77.49-313.36-305.39
Upgrade
Net Income to Common
-61.66-76.62-449.39-77.49-313.36-305.39
Upgrade
Shares Outstanding (Basic)
6,5026,4373,372172172158
Upgrade
Shares Outstanding (Diluted)
6,5026,4373,372172172158
Upgrade
Shares Change (YoY)
1.72%90.93%1863.42%0.04%8.49%147.76%
Upgrade
EPS (Basic)
-0.01-0.01-0.13-0.45-1.83-1.93
Upgrade
EPS (Diluted)
-0.01-0.01-0.13-0.45-1.83-1.93
Upgrade
Free Cash Flow
4.93-0.56-26.44-3.29-23.26-106.23
Upgrade
Free Cash Flow Per Share
0.00-0.00-0.01-0.02-0.14-0.67
Upgrade
Gross Margin
40.09%39.87%45.77%54.24%53.96%33.27%
Upgrade
Operating Margin
-17.82%-24.93%-42.50%-8.06%-24.26%-106.71%
Upgrade
Profit Margin
-36.81%-48.36%-276.36%-38.38%-206.61%-389.61%
Upgrade
Free Cash Flow Margin
2.94%-0.35%-16.26%-1.63%-15.34%-135.53%
Upgrade
EBITDA
-5.88-14.35-40.0212.65-10.6-62.43
Upgrade
EBITDA Margin
-3.51%-9.06%-24.61%6.26%-6.99%-79.65%
Upgrade
D&A For EBITDA
23.9825.1429.128.9326.1921.21
Upgrade
EBIT
-29.86-39.49-69.12-16.28-36.79-83.64
Upgrade
EBIT Margin
-17.82%-24.93%-42.50%-8.06%-24.26%-106.71%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.