ThreeD Capital Balance Sheet

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Sep '24 Sep 30, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2019 - 2015
Cash & Equivalents	0	0.48	0	0.39	0.21	0.07	Upgrade
Cash & Short-Term Investments	0	0.48	0	0.39	0.21	0.07	Upgrade
Cash Growth	-79.45%	10484.98%	-98.85%	92.00%	194.60%	-49.13%	Upgrade
Other Receivables	0	0	0.01	0.02	0.02	0.05	Upgrade
Receivables	0.71	0	0.01	0.02	0.02	0.05	Upgrade
Prepaid Expenses	0.74	0.36	0.17	0.08	0.1	0.28	Upgrade
Other Current Assets	3.39	3.31	4.2	1.41	1.07	0.26	Upgrade
Total Current Assets	4.85	4.15	4.39	1.91	1.4	0.66	Upgrade
Property, Plant & Equipment	0.42	0.45	0.09	0.2	0.32	0.48	Upgrade
Long-Term Investments	40.74	51.58	35.88	49.38	54.91	13.81	Upgrade
Total Assets	46.01	56.17	40.35	51.48	56.64	14.94	Upgrade
Accounts Payable	0.41	0.39	0.37	0.38	1.41	0.39	Upgrade
Accrued Expenses	0.09	0.04	0.21	0.02	-	0.07	Upgrade
Short-Term Debt	-	-	0.04	-	0.65	-	Upgrade
Other Current Liabilities	-	10.58	0	0	0.32	0.85	Upgrade
Total Current Liabilities	0.49	11.01	0.61	0.4	2.38	1.32	Upgrade
Long-Term Leases	0.42	0.44	0.05	0.17	0.29	0.4	Upgrade
Long-Term Unearned Revenue	-	-	-	-	0.09	-	Upgrade
Total Liabilities	0.91	11.46	0.66	0.57	2.77	1.71	Upgrade
Common Stock	107.76	108.89	110.49	111.23	114.64	110.88	Upgrade
Additional Paid-In Capital	44.7	42.69	39.19	36.82	32.05	27.61	Upgrade
Retained Earnings	-108.83	-107.73	-111.75	-99.45	-95.72	-130.37	Upgrade
Comprehensive Income & Other	1.46	0.88	1.76	2.31	2.89	5.11	Upgrade
Shareholders' Equity	45.09	44.72	39.69	50.91	53.87	13.23	Upgrade
Total Liabilities & Equity	46.01	56.17	40.35	51.48	56.64	14.94	Upgrade
Total Debt	0.42	0.44	0.08	0.17	0.95	0.4	Upgrade
Net Cash (Debt)	-0.42	0.04	-0.08	0.22	-0.74	-0.33	Upgrade
Net Cash Per Share	-0.01	0.00	-0.00	0.00	-0.02	-0.01	Upgrade
Filing Date Shares Outstanding	56.65	56.65	52.07	48.67	46.76	31.3	Upgrade
Total Common Shares Outstanding	56.65	52.03	50.19	48.25	46.34	31.89	Upgrade
Working Capital	4.35	-6.87	3.77	1.51	-0.98	-0.66	Upgrade
Book Value Per Share	0.80	0.86	0.79	1.06	1.16	0.41	Upgrade
Tangible Book Value	45.09	44.72	39.69	50.91	53.87	13.23	Upgrade
Tangible Book Value Per Share	0.80	0.86	0.79	1.06	1.16	0.41	Upgrade
Machinery	0.13	0.13	0.13	0.13	0.12	0.12	Upgrade
Leasehold Improvements	-	-	0.03	0.03	0.03	0.03	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.