ThreeD Capital Ratios and Metrics

Market cap in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Nov '24 Nov 20, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2019 - 2015
Market Capitalization	14	15	15	27	33	4	Upgrade
Market Cap Growth	0.16%	0.16%	-44.36%	-20.38%	815.45%	-21.82%	Upgrade
Enterprise Value	14	15	15	26	34	4	Upgrade
Last Close Price	0.24	0.28	0.29	0.55	0.72	0.12	Upgrade
PE Ratio	3.16	3.69	-	-	0.96	-	Upgrade
Forward PE	-	1.11	1.11	1.11	1.11	1.11	Upgrade
PS Ratio	1.45	1.69	-1.29	25.75	0.83	-0.45	Upgrade
PB Ratio	0.29	0.33	0.37	0.52	0.62	0.28	Upgrade
P/TBV Ratio	0.33	0.33	0.37	0.52	0.62	0.28	Upgrade
P/FCF Ratio	22.52	22.52	-	16.97	-	-	Upgrade
P/OCF Ratio	22.52	22.52	-	16.92	-	-	Upgrade
EV/Sales Ratio	1.58	1.74	-	25.20	0.85	-	Upgrade
EV/EBITDA Ratio	3.20	3.63	-	-	0.97	-	Upgrade
EV/EBIT Ratio	3.29	3.64	-	-	0.97	-	Upgrade
EV/FCF Ratio	23.20	23.20	-	16.61	-	-	Upgrade
Debt / Equity Ratio	0.01	0.01	0.00	0.00	0.02	0.03	Upgrade
Debt / EBITDA Ratio	0.10	0.10	-	-	0.03	-	Upgrade
Debt / FCF Ratio	0.67	0.67	-	0.11	-	-	Upgrade
Asset Turnover	0.18	0.18	-	0.02	1.12	-	Upgrade
Quick Ratio	0.04	0.04	0.02	1.04	0.10	0.09	Upgrade
Current Ratio	0.38	0.38	7.14	4.79	0.59	0.50	Upgrade
Return on Equity (ROE)	9.52%	9.52%	-27.13%	-7.14%	103.30%	-60.45%	Upgrade
Return on Assets (ROA)	5.44%	5.44%	-16.58%	-3.94%	61.10%	-35.31%	Upgrade
Return on Capital (ROIC)	6.18%	6.18%	-16.76%	-4.02%	63.91%	-37.09%	Upgrade
Earnings Yield	31.67%	27.09%	-83.03%	-14.05%	103.69%	-288.31%	Upgrade
FCF Yield	4.44%	4.44%	-4.04%	5.89%	-12.20%	-40.74%	Upgrade
Buyback Yield / Dilution	-7.66%	-7.66%	-1.71%	-3.95%	-85.18%	-109.29%	Upgrade
Total Shareholder Return	-7.66%	-7.66%	-1.71%	-3.95%	-85.18%	-109.29%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.