Izotropic Corporation (CSE:IZO)

Canada · Delayed Price · Currency is CAD

0.2650

0.00 (0.00%)

Jul 28, 2026, 3:58 PM EST

Izotropic Cash Flow Statement

Financials in millions CAD. Fiscal year is May - April.

Millions CAD. Fiscal year is May - Apr.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Net Income	-2.52	-3.14	-1.56	-5.66	-6.65	-4.98
Depreciation & Amortization	0.03	0.05	0.06	0.03	0.01	0
Stock-Based Compensation	1	0.92	0.08	1.15	1.19	2.25
Other Operating Activities	0.59	0.87	0.62	0.29	0.02	-
Change in Accounts Payable	0.02	0.66	0.19	0.68	0.45	0.1
Change in Other Net Operating Assets	-0.07	0.01	0.02	0.24	0.23	-0.46
Operating Cash Flow	-0.96	-0.64	-0.59	-3.27	-4.76	-3.08
Operating Cash Flow Growth	-	-	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Capital Expenditures	-	-0	-	-0.04	-0.02	-
Investing Cash Flow	-	-0	-	-0.04	-0.02	-

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Short-Term Debt Issued	-	-	-	-	2.05	-
Total Debt Issued	-	-	-	-	2.05	-
Short-Term Debt Repaid	-	-	-0.05	-	-	-
Long-Term Debt Repaid	-	-0.05	-0.04	-0.02	-	-
Total Debt Repaid	-0.05	-0.05	-0.09	-0.02	-	-
Net Debt Issued (Repaid)	-0.05	-0.05	-0.09	-0.02	2.05	-
Issuance of Common Stock	1.16	0.92	0.71	1.85	0.54	6.72
Other Financing Activities	-	-	-0.15	-0.22	-0.01	-0.19
Financing Cash Flow	1.11	0.87	0.47	1.61	2.58	6.53

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Foreign Exchange Rate Adjustments	-0	0	-0	-0	-	-
Net Cash Flow	0.14	0.24	-0.13	-1.69	-2.21	3.45

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Free Cash Flow	-0.96	-0.64	-0.59	-3.3	-4.79	-3.08
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.07	-0.11	-0.09
Levered Free Cash Flow	-0.98	-0.06	-0.37	-1.31	-2.13	-1.12
Unlevered Free Cash Flow	-0.81	0.12	-0.21	-1.13	-2.12	-1.12

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Cash Interest Paid	-	-	0.15	0.18	-	-
Change in Working Capital	-0.05	0.67	0.21	0.92	0.67	-0.36