Jones Soda Co. (CSE:JSDA)
Canada flag Canada · Delayed Price · Currency is CAD
0.2500
-0.0250 (-9.09%)
Apr 17, 2025, 3:41 PM EDT

Jones Soda Co. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
19.1616.6719.0914.7911.9
Upgrade
Revenue Growth (YoY)
14.91%-12.66%29.02%24.36%3.36%
Upgrade
Cost of Revenue
15.0811.8113.9410.399.22
Upgrade
Gross Profit
4.084.865.144.42.68
Upgrade
Selling, General & Admin
13.979.7311.246.315.51
Upgrade
Operating Expenses
13.979.7311.246.315.51
Upgrade
Operating Income
-9.9-4.88-6.09-1.91-2.83
Upgrade
Interest Expense
-0.01--0.38-0.23-0.15
Upgrade
Interest & Investment Income
0.020.050.0100.02
Upgrade
Currency Exchange Gain (Loss)
---0.010.020.02
Upgrade
Other Non Operating Income (Expenses)
0.020.010.10.33-0.04
Upgrade
EBT Excluding Unusual Items
-9.87-4.82-6.38-1.78-2.97
Upgrade
Pretax Income
-9.87-4.82-6.38-1.78-2.97
Upgrade
Income Tax Expense
0.030.030.030.030.03
Upgrade
Net Income
-9.9-4.85-6.4-1.81-3
Upgrade
Net Income to Common
-9.9-4.85-6.4-1.81-3
Upgrade
Shares Outstanding (Basic)
107101946662
Upgrade
Shares Outstanding (Diluted)
107101946662
Upgrade
Shares Change (YoY)
6.50%7.16%43.69%6.07%20.90%
Upgrade
EPS (Basic)
-0.09-0.05-0.07-0.03-0.05
Upgrade
EPS (Diluted)
-0.09-0.05-0.07-0.03-0.05
Upgrade
Free Cash Flow
-5.92-3.89-5.99-3.47-1.75
Upgrade
Free Cash Flow Per Share
-0.06-0.04-0.06-0.05-0.03
Upgrade
Gross Margin
21.28%29.13%26.95%29.73%22.52%
Upgrade
Operating Margin
-51.67%-29.26%-31.93%-12.89%-23.77%
Upgrade
Profit Margin
-51.66%-29.12%-33.55%-12.24%-25.20%
Upgrade
Free Cash Flow Margin
-30.92%-23.35%-31.36%-23.43%-14.68%
Upgrade
EBITDA
-9.84-4.82-5.68-1.74-2.69
Upgrade
EBITDA Margin
-51.38%-28.89%-29.76%-11.77%-22.63%
Upgrade
D&A For EBITDA
0.060.060.410.170.14
Upgrade
EBIT
-9.9-4.88-6.09-1.91-2.83
Upgrade
EBIT Margin
-51.67%-29.26%-31.92%-12.89%-23.77%
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.