Jushi Holdings Inc. (CSE: JUSH)
Canada flag Canada · Delayed Price · Currency is CAD
0.480
-0.010 (-2.04%)
Nov 20, 2024, 4:00 PM EST

Jushi Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Revenue
259.44269.45284.28209.2980.7710.23
Upgrade
Revenue Growth (YoY)
-6.84%-5.22%35.83%159.11%689.64%1691.60%
Upgrade
Cost of Revenue
139.32153.22188.81125.942.436.23
Upgrade
Gross Profit
120.11116.2395.4883.3938.344
Upgrade
Selling, General & Admin
101.48110.47154.96112.4740.5930.63
Upgrade
Other Operating Expenses
----9.65-
Upgrade
Operating Expenses
105.37110.47154.96112.4754.3935.5
Upgrade
Operating Income
14.745.76-59.48-29.07-16.05-31.49
Upgrade
Interest Expense
-37.84-37.06-45.73-30.85-15.56-2.2
Upgrade
Interest & Investment Income
0.530.090.140.240.230.38
Upgrade
Other Non Operating Income (Expenses)
9.817.6791.41105.73-173.61-0.19
Upgrade
EBT Excluding Unusual Items
-12.76-23.55-13.6746.05-205-33.51
Upgrade
Merger & Restructuring Charges
---1.2-0.35-0.5-6.66
Upgrade
Impairment of Goodwill
-7.33-7.33-39.64-1.78--
Upgrade
Gain (Loss) on Sale of Investments
-0.98-0.78-0.521.22-2.4711.32
Upgrade
Asset Writedown
-1.25-1.25-120-4.56--
Upgrade
Legal Settlements
-0.4-0.40.0210.35-2.225
Upgrade
Other Unusual Items
-0.36--18.86-3.828.3-2.41
Upgrade
Pretax Income
-21.17-33.3-193.8847.1-201.89-26.26
Upgrade
Income Tax Expense
33.1431.818.4529.6310.624.51
Upgrade
Earnings From Continuing Operations
-54.31-65.1-202.3217.48-212.52-30.77
Upgrade
Minority Interest in Earnings
---2.771.910.16
Upgrade
Net Income
-54.31-65.1-202.3220.25-210.61-30.61
Upgrade
Net Income to Common
-54.31-65.1-202.3220.25-210.61-30.61
Upgrade
Shares Outstanding (Basic)
19519519017010882
Upgrade
Shares Outstanding (Diluted)
19519520420210882
Upgrade
Shares Change (YoY)
0.50%-4.63%1.30%85.84%32.21%90.59%
Upgrade
EPS (Basic)
-0.28-0.33-1.060.12-1.94-0.37
Upgrade
EPS (Diluted)
-0.28-0.33-1.44-0.42-1.94-0.37
Upgrade
Free Cash Flow
14.03-14.06-78.3-89.6-35.14-30.94
Upgrade
Free Cash Flow Per Share
0.07-0.07-0.38-0.44-0.32-0.38
Upgrade
Gross Margin
46.30%43.14%33.59%39.85%47.47%39.13%
Upgrade
Operating Margin
5.68%2.14%-20.92%-13.89%-19.87%-307.87%
Upgrade
Profit Margin
-20.94%-24.16%-71.17%9.68%-260.74%-299.26%
Upgrade
Free Cash Flow Margin
5.41%-5.22%-27.54%-42.81%-43.51%-302.48%
Upgrade
EBITDA
43.5332.34-32.99-20.66-11.63-29.76
Upgrade
EBITDA Margin
16.78%12.00%-11.61%-9.87%-14.39%-290.91%
Upgrade
D&A For EBITDA
28.7926.5926.498.414.431.74
Upgrade
EBIT
14.745.76-59.48-29.07-16.05-31.49
Upgrade
EBIT Margin
5.68%2.14%-20.92%-13.89%-19.87%-
Upgrade
Effective Tax Rate
---62.89%--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.