Leef Brands Inc. (CSE:LEEF)
0.2200
0.00 (0.00%)
Jun 10, 2026, 3:59 PM EST
Leef Brands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34.77 | 34.79 | 28.5 | 30.61 | 27 | 33.46 | |
Revenue Growth (YoY) | 15.97% | 22.08% | -6.91% | 13.36% | -19.29% | 325.80% |
Cost of Revenue | 21.77 | 24.35 | 20.87 | 20.59 | 17.45 | 25.04 |
Gross Profit | 13 | 10.44 | 7.63 | 10.02 | 9.55 | 8.41 |
Selling, General & Admin | 13.48 | 14.11 | 11.7 | 12.88 | 19.23 | 9.25 |
Research & Development | 0.01 | 0.02 | 0.02 | 0.2 | 1.84 | 0.28 |
Other Operating Expenses | 0.31 | 0.3 | 0.19 | 1.24 | 0.94 | 0.13 |
Operating Expenses | 15.06 | 15.69 | 12.95 | 16.26 | 23.9 | 11.17 |
Operating Income | -2.06 | -5.25 | -5.32 | -6.24 | -14.34 | -2.75 |
Interest Expense | -2.09 | -2.37 | -5.16 | -4.58 | -4.47 | -3.98 |
Other Non Operating Income (Expenses) | 4.82 | 8.72 | -6.09 | 0.94 | -1.23 | 0.68 |
EBT Excluding Unusual Items | 0.67 | 1.1 | -16.57 | -9.88 | -20.04 | -6.05 |
Merger & Restructuring Charges | - | - | - | - | -2.05 | - |
Impairment of Goodwill | - | - | -1.57 | -30.03 | -12.17 | - |
Asset Writedown | -2.34 | -2.34 | -1.09 | - | -1.22 | - |
Other Unusual Items | -13.88 | -13.88 | -2.08 | -0.02 | 10.21 | - |
Pretax Income | -15.55 | -15.11 | -21.31 | -39.93 | -25.26 | -6.05 |
Income Tax Expense | 2.77 | 2.52 | 3.31 | -4.96 | 3.67 | 1.68 |
Net Income | -18.32 | -17.63 | -24.62 | -34.97 | -28.92 | -7.73 |
Net Income to Common | -18.32 | -17.63 | -24.62 | -34.97 | -28.92 | -7.73 |
Shares Outstanding (Basic) | 206 | 185 | 143 | 116 | 73 | 5 |
Shares Outstanding (Diluted) | 206 | 185 | 143 | 116 | 73 | 5 |
Shares Change (YoY) | 31.71% | 29.68% | 22.96% | 58.47% | 1233.79% | -75.97% |
EPS (Basic) | -0.09 | -0.10 | -0.17 | -0.30 | -0.40 | -1.41 |
EPS (Diluted) | -0.09 | -0.10 | -0.17 | -0.30 | -0.40 | -1.41 |
Free Cash Flow | 0.92 | -0.98 | -6.97 | -7.42 | -6.44 | -0.62 |
Free Cash Flow Per Share | 0.00 | -0.01 | -0.05 | -0.06 | -0.09 | -0.11 |
Gross Margin | 37.38% | 30.00% | 26.78% | 32.73% | 35.38% | 25.15% |
Operating Margin | -5.93% | -15.10% | -18.68% | -20.40% | -53.12% | -8.23% |
Profit Margin | -52.70% | -50.68% | -86.41% | -114.24% | -107.11% | -23.11% |
Free Cash Flow Margin | 2.65% | -2.81% | -24.45% | -24.25% | -23.85% | -1.84% |
EBITDA | 0.28 | -2.95 | -3.42 | -4.3 | -12.79 | -1.36 |
EBITDA Margin | 0.80% | -8.47% | -12.02% | -14.05% | -47.35% | -4.07% |
D&A For EBITDA | 2.34 | 2.31 | 1.9 | 1.94 | 1.56 | 1.39 |
EBIT | -2.06 | -5.25 | -5.32 | -6.24 | -14.34 | -2.75 |
EBIT Margin | -5.93% | -15.10% | -18.68% | -20.40% | -53.12% | -8.23% |
Advertising Expenses | - | 0.27 | 0.44 | 0.69 | 0.86 | 0.27 |