Linear Minerals Corp. (CSE:LINE)

Linear Minerals Balance Sheet

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	0.47	0.95	1.7	3.66	0.11	2.16
Short-Term Investments	-	0.12	0.19	0.74	-	-
Cash & Short-Term Investments	0.47	1.08	1.89	4.4	0.11	2.16
Cash Growth	-66.27%	-43.15%	-57.01%	3848.43%	-94.84%	866.99%
Other Receivables	0.2	0.1	0.13	0.08	0.04	0.03
Receivables	0.2	0.1	0.13	0.08	0.04	0.03
Prepaid Expenses	-	0.06	0.31	1.03	0.74	0.09
Total Current Assets	0.68	1.23	2.33	5.51	0.89	2.28
Property, Plant & Equipment	5.96	5.96	6.96	7.49	6	0.89
Other Long-Term Assets	0.01	0.01	0.01	0.01	0.01	0.01
Total Assets	6.65	7.2	9.3	13.01	6.9	3.18
Accounts Payable	0.52	0.41	0.21	0.46	0.23	0.25
Accrued Expenses	-	0.15	0.03	1.98	0.04	0.14
Current Unearned Revenue	0.12	0.22	0.16	0.69	0.13	0.23
Other Current Liabilities	0.11	0.14	0.25	0.38	0.04	0.09
Total Current Liabilities	0.75	0.92	0.65	3.51	0.43	0.7
Total Liabilities	0.75	0.92	0.65	3.51	0.43	0.7
Common Stock	60.18	59.92	59.1	54.48	45.94	38.71
Retained Earnings	-60.62	-59.49	-56.18	-49.54	-43.79	-39.1
Comprehensive Income & Other	6.33	5.85	5.72	4.56	4.32	2.86
Shareholders' Equity	5.9	6.28	8.65	9.5	6.47	2.48
Total Liabilities & Equity	6.65	7.2	9.3	13.01	6.9	3.18
Net Cash (Debt)	0.47	1.08	1.89	4.4	0.11	2.16
Net Cash Growth	-66.27%	-43.15%	-57.01%	3848.43%	-94.84%	866.99%
Net Cash Per Share	0.01	0.02	0.04	0.17	0.01	0.23
Filing Date Shares Outstanding	84.04	63.84	52.59	47.27	22.25	15.6
Total Common Shares Outstanding	71.04	61.34	50.85	41.92	20.59	13.03
Working Capital	-0.07	0.31	1.68	1.99	0.46	1.58
Book Value Per Share	0.08	0.10	0.17	0.23	0.31	0.19
Tangible Book Value	5.9	6.28	8.65	9.5	6.47	2.48
Tangible Book Value Per Share	0.08	0.10	0.17	0.23	0.31	0.19
Machinery	0	0	0	0	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.