Metalsource Mining Income Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '24 Sep 29, 2024	Jun '24 Jun 29, 2024	Jun '23 Jun 29, 2023	Jun '22 Jun 29, 2022	Jun '21 Jun 29, 2021
Selling, General & Admin	0.43	0.47	0.51	0.2	0.06
Operating Expenses	0.7	0.74	0.51	0.2	0.06
Operating Income	-0.7	-0.74	-0.51	-0.2	-0.06
Interest & Investment Income	-	0	-	-	-
Currency Exchange Gain (Loss)	0	-0	-	-	-
Other Non Operating Income (Expenses)	-0.02	-0.02	-0.13	-0.02	-0
Pretax Income	-0.72	-0.76	-0.64	-0.22	-0.06
Net Income	-0.72	-0.76	-0.64	-0.22	-0.06
Net Income to Common	-0.72	-0.76	-0.64	-0.22	-0.06
Shares Outstanding (Basic)	29	25	13	10	6
Shares Outstanding (Diluted)	29	25	13	10	6
Shares Change (YoY)	100.59%	89.46%	34.57%	79.83%	-
EPS (Basic)	-0.02	-0.03	-0.05	-0.02	-0.01
EPS (Diluted)	-0.02	-0.03	-0.05	-0.02	-0.01
Free Cash Flow	-0.29	-0.35	-0.71	-0.1	-0.22
Free Cash Flow Per Share	-0.01	-0.01	-0.05	-0.01	-0.04
EBITDA	-	-0.47	-	-	-
D&A For EBITDA	-	0.27	-	-	-
EBIT	-0.7	-0.74	-0.51	-0.2	-0.06

Source: S&P Capital IQ. Standard template. Financial Sources.