Metalsource Mining Inc. (CSE:MSM)

Metalsource Mining Balance Sheet

Financials in millions CAD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	7.53	0.06	0.02	0.14	0.05	0.27
Cash & Short-Term Investments	7.53	0.06	0.02	0.14	0.05	0.27
Cash Growth	3193.61%	266.59%	-87.23%	188.20%	-82.09%	-
Other Receivables	0.04	0	0	0.05	0.02	0.01
Receivables	0.04	0	0	0.05	0.02	0.01
Prepaid Expenses	0.07	0.01	-	0.02	0	0
Other Current Assets	-	-	-	-	0.12	-
Total Current Assets	7.64	0.07	0.02	0.21	0.19	0.28
Property, Plant & Equipment	6.35	2.64	2.73	0.31	0.17	0.14
Total Assets	13.99	2.71	2.75	0.52	0.36	0.42
Accounts Payable	0.4	0.06	0.18	0.03	0.15	0.01
Accrued Expenses	-	0.01	0.05	0.01	0.03	0.01
Total Current Liabilities	0.4	0.06	0.23	0.04	0.18	0.01
Total Liabilities	0.4	0.06	0.23	0.04	0.18	0.01
Common Stock	17.47	4.94	4.14	1.33	0.45	0.45
Retained Earnings	-5.82	-2.32	-1.67	-0.91	-0.27	-0.05
Comprehensive Income & Other	1.94	0.03	0.06	0.06	-	-
Shareholders' Equity	13.59	2.65	2.52	0.48	0.18	0.4
Total Liabilities & Equity	13.99	2.71	2.75	0.52	0.36	0.42
Net Cash (Debt)	7.53	0.06	0.02	0.14	0.05	0.27
Net Cash Growth	3193.61%	266.59%	-87.23%	188.20%	-82.09%	-
Net Cash Per Share	0.16	0.00	0.00	0.01	0.00	0.05
Filing Date Shares Outstanding	72.87	58.93	30.52	27.6	9.95	9.95
Total Common Shares Outstanding	72.22	34.5	30.52	14.6	9.95	9.95
Working Capital	7.24	0.01	-0.21	0.16	0.02	0.26
Book Value Per Share	0.19	0.08	0.08	0.03	0.02	0.04
Tangible Book Value	13.59	2.65	2.52	0.48	0.18	0.4
Tangible Book Value Per Share	0.19	0.08	0.08	0.03	0.02	0.04

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

May 31, 2026

Data Sources Report a data error